Loading...
05/11/1989 - Minutes MINUTES: Committee of the Whole Thursday, May 11, 1989 6:00 - 10:00 p.m. City Council Conference Room City & County Building, 325 451 South State Street In Attendance: Florence Bittner, Wayne Horrocks, Sydney Fonnesbeck, Alan Hardman, Tom Godfrey, Roselyn Kirk, Willie Stoler, Cindy Gust-Jenson, Christine Richman, Lee King, Cam Caldwell, Mayor Palmer DePaulis, Mike Zuhl, Linda Hamilton, Scott Bond, Joe Anderson, Tim Harpst, James Duncan, Max Peterson, Sgt. Mac Connole, Press 1. James Duncan, Independent Consultant, reviewed the scope of a study he will be completing for the City concerning traffic impact fees. Mr. Duncan reviewed the philosophy behind traffic impact fees indicating that they are part of a total network of fees. Mr. Duncan stated that the use of impact fees is supported by case law throughout the country. Mr. Duncan stated that most developers support the wise use of impact fees because they can easily identify the benefits they will derive. Cities like impact fees because they are a useful regulatory tool in growth management programs. He indicated that impact fees can be designed to promote growth in particular areas and to discourage growth in others. Mr. Duncan indicated that the key to success is an easily demonstrated burden to benefit ratio. He stated that a link between impact created and services needed as well as between fees collected and services received must be easily demonstrable. Council Member Bittner asked how the criteria for the impact fees are established. Mr. Duncan indicated that there are various criteria based upon the specific needs of any given area. Mr. Harpst indicated that the completed study will be ready for Council review in three months. 2. Joe Anderson, Director of Public Works, presented his proposed Fiscal Year 1989-90 budget to the City Council. Mr. Anderson indicated that most of his divisions had reduced their service levels in order to maintain a no growth budget. He indicated that the only service level increase is in the sidewalk replacement program which will be administered by the Sidewalk and Sanitation Division. Mr. Anderson indicated that the major service level decreases are in the elimination of the neighborhood trash pickup and the elimination of one engineering team. Cam Caldwell, Council Budget Analyst, briefed the Council on his review of the Public Works budget request. Mr. Caldwell indicated that in past years the Public Works Department had told the Council that elimination of the annual trash pickup would be difficult because the employees used for the annual pickup are used in the winter time for snow removal. Mr. Caldwell indicated that the problem is addressed by using the five new employees for the sidewalk program to provide snow removal in the winter time. Council. Member Bittner asked if the backlog on the installation of new mid-block street lights would grow in the next fiscal year. Mr. Harpst stated that the proposed budget includes funding for 25 new lights to catch up with current requests, and an additional 25 new lights to address requests in the next fiscal. year. The City Council conducted a straw poll on staff recommendations pertaining to the Public Works budget. The Council voted 6-0 in favor of staff recommendation number one: That the Council reduce the travel and training budget from $18,492 to $15,383 as the increase was simply an accounting error. The Council voted 6-0 in favor of recommendation number two: That Council staff look for $277,000 in General fund cost savings or new revenues in order to finance the Neighborhood Cleanup Program. The Council vote 4-2 against recommendation number three: That staff obtain additional specific information about the decision to cut an engineering project team. The Council. voted 6-0 in favor of recommendation number four that the Council defer consideration of the charge to refuse collection for data processing until. the Peat Marwick enterprise fund study has been reviewed. The Council voted 6-0 in favor of a legislative intent suggested by Council Member. Hardman: That staff investigate the possibility of cost savings being derived from the privitization of the neighborhood cleanup. 3. Lee King, Council. Budget Analyst/Auditor, reviewed the proposed Capital. Improvement Program budget for the City Council. Mr. King indicated that funding for programs besides the bond payment on the City & County Building and funding for the Sunnyside Recreation Center had decreased by 25% for Fiscal Year 1989-90. Mr. King reviewed changes in the program since the last time the City Council was briefed on the CIP. Mr. King indicated that the only major change is the acceleration of the California Avenue extension project. Because the property owners approached the City about extending the road from Pioneer Road to 3400 West, the City moved forward on the project before it was scheduled to begin. Council Member Bittner suggested that the Council consider a legislative intent expressing their desire to extend California Avenue to the West Valley Highway in Fiscal Year. 1990-91. Max Peterson, City Engineer, indicated that the project could only go through if the property owners agreed, and to date they had not been willing to pay for the extension. Council Member Hardman asked about the status of fund raising for the Sunnyside Recreation Center. Scott Bond, Director of Policy and Budget, indicated that the private corporation has received a commitment from the Steiner Corporation for a total of $500,000 which will be received in $100,000 annual payments. The School Board had agreed to fund the Recreation Center at a total of $700,000, but has indicated their interest in financing the donation over the long-term and would like the City to participate in long- term financing. Mr. Bond indicated that financing for the City and the School Board portions of the funding solves the problem of up-front construction money which the citizens group was having trouble coming up with. Mr.. Bond stated that the bonding will be approximately $1.8 with a 10 year life. The City's interest payments would be in proportion to the City's share of the borrowed amount. Council Member Kirk stated that the original plan for the project was to use all cash donations, but that did not turn out to be realistic because of financial constraints in the City, for the School Board, and for the c i.t i zens group. The City Council voted 6-0 in favor of the staff recommendation to approve the Capital Improvement Program for 1989-90. Council Member Hardman asked when the Council would receive the next report on the finances of the City & County Building. Linda Hamilton, Director of Finance, stated that the Council should receive the quarterly report within the next two i s. W. M. "Will e' • er, Chair ATTEST: �I � / ifl/a I _.-_.__ __..� __.______ Cit ''cor..o Public Works Budget Analysis Executive Summary Prepared by Cam Caldwell * The Public Works Department budget for FY 89-90 is $16,546,429. This total is 2.5% lower than the budget approved last year. The budget presentation for FY 89-90 does not include the portion of the Street Lighting electricity budget for Special Improvement Districts which is shown in the FY 88-89 budget document. * The major change in the proposed budget is the elimination of the Neighborhood Cleanup Program. As noted in the department budget narrative which accompanies this report, the total FY 88- 89 budget for this program is $474, 130. The proposed budget reflects a $277,000 cost _savings for the General Fund. *. Council reviewed the proposed Concrete Replacement Program at the department policy meeting which was held earlier this year. The $100,000 set aside in the CIP budget and $34,000 currently allocated for raising manholes will pay for the personnel and equipment costs of this program. Materials will be paid for by the property owner as their share of the cost of this program. * Council may wish to consider directing its staff to obtain additional information about the proposed cut in engineering staff before formally acting upon the Public Works budget. * Council may wish to defer consideration of the $26,700 charge to Refuse Collection for Data Processing until the Peat Marwick enterprise fund study has been reviewed. -1- Public Works Budget Analysis Council Staff Report The Public Works Department budget for FY 89-90 is $16,546,429. This total is 2.5% lower than the budget approved last year. The budget presentation for FY 89-90 does not include the portion of the Street Lighting electricity budget for Special Improvement Districts which is shown in the FY 88-89 budget document. The General Fund continues to pay for 75% of the cost of electricity for these lighting districts, but the expenditure is reflected in the Non-Departmental budget rather than the Public Works budget. Service Level Changes The major change in the proposed budget is the elimination of the Neighborhood Cleanup Program. As noted in the department budget narrative which accompanies this report, the total FY 88-89 budget for this program is $474, 130. The proposed budget reflects a $277,000 cost savings for the General Fund. The difference between the current year budget and the proposed savings is made up by the transfer of a portion of the costs to other Public Works cost centers, lower fleet costs, and the transfer of six employees to the Street Maintenance budget. The cost of restoring this program is the $277,000 figure. Council reviewed the proposed Concrete Replacement Program at the department policy meeting which was held earlier this year. The $100,000 set aside in the CIP budget and $34,000 currently allocated for raising manholes will pay for the personnel and equipment costs of this program. Materials will be paid for by the property owner as their share of the cost of this program. The proposed budget calls for an additional $47,924 as a service level increase for weed abatement on public property. The three seasonal staff from this program and the five full-time staff hired for the Concrete Replacement Program will meet the manpower needs for the snow fighting program which would be lost by eliminating ten Neighborhood Cleanup part-time staff. Street Lighting Utility costs are projected to increase due to the Administration's decision not to turn off mid-block street lights on major streets. Last year about $82,000 was proposed to be cut from the budget, but U P & L accelerated a credit for conversion of sodium vapor lights so that the City would not have to turn off mid-block lights. An engineering project team consisting of one engineer and three technicians has been cut from the Engineering Division. A professional service contract employee was also eliminated and overtime and seasonal dollars were cut . The impact on service level means that the City will have to contract out engineering costs for capital improvements, passing those costs through to the CIP Fund, rather than performing the work with City staff. The number of construction projects and the increase in the dollar volume of projects could place a strain on the existing staff or require that projects be delayed. The -2- position of the Administration is that there is less work to be done in the General Fund. Personnel Changes The total number of Public Works employees in the proposed budget is 268.63 FTE's, or 5.2% fewer employees than the 88-89 adopted budget. Three engineering technicians, a professional engineer, and a traffic maintenance position have been eliminated from the budget. Two part-time traffic technician positions were converted to full-time and five permanent positions are proposed as part of the change in the concrete replacement program. Three seasonal positions have been added to administer the Weed Control Program. There are 17.8 fewer FTE's in seasonal part-time positions, including ten fewer FTE's in the Neighborhood Cleanup Program. • There have been numerous job reclassifications in addition to the part-time positions that have been converted to full-time status. Positions are also difficult to track because there are also four different career ladder paths for department personnel. The staffing document is _made more difficult to track because there had been a change made in the actual job titles of a couple of positions in FY 88-89. The correct titles will be provided in the final budget document . Overall, there are 14.8 fewer FTE's in the proposed budget compared to the FY 88-89 budget. In total, the Personal Services budget is .8% higher in the proposed budget than the budget approved by the Council for the current year. Budget Issues I have reviewed the Travel and Training budget with Brad Stewart. The adopted budget for FY 88-89 was $15,383. The Administration made an inadvertent error in approving the proposed budget total of $18,492. I have reviewed the proposed travel and training expenditures and felt that they were reasonable. However, the Administration's guideline is to keep travel and training costs at the current year budget level. Council staff have reviewed Interfund Charges. Risk Management costs have increased 39. 1%. This reflects increased health insurance premiums and Worker's Compensation expense. In addition, it reflects a change in the method in which health care premiums are charged for employees who are enrolled in HMO health care programs, which had not been budgeted through the General Fund departments in the past. Contractual Services are down 37.6%. Data Processing is up 17.3%. One of the reasons for this increase is a charge to the department for a special Department of Transportation data processing project. Council is also aware that the Data Processing charge for Refuse Collection increased- 24%, or $26,700 this year. I recommended that Council reduce the amount of the Refuse Collection Fund by $26 ,700 for IMS services, and increase the Public Utilities Fund by that same amount . The net impact of that action would be to reduce the Public Utilities Fund capital improvement program for FY 89-90. Council seemed reluctant to reduce the Public Utilities capital improvement program on the night that this issue was considered and wanted to wait until they received the Peat Marwick enterprise fund study. -3- The Utilities line item reflects 1987-88 usage . Fleet Maintenance is down 5.4% or $122,431 . This reduction is due to the reduction in the number of vehicles due to eliminating the Neighborhood Cleanup Program and lower fleet rates city-wide. In total Charges and Services for Public Works are 1 . 3% less than last year. Capital Outlay expenditures for FY 89-90 are 68.5% of the current year budget. This item includes costs for building repairs, heating and ventilation improvements, a vault filing system for engineering, and computer expenses. Policy Issues The major policy decision facing the Council in the Public Works budget is the decision to eliminate the Neighborhood Cleanup Program. Council Members expressed unanimous support for retaining this program when the alternatives were evaluated at the department policy meeting earlier this year. The approximate dollar cost required to retain this program is $277,000. Council may also wish to carefully evaluate the decision to eliminate an engineering project team. Historically, the City has not recognized a net cost savings by contracting out engineering services for City projects. The cost of the contracted services is added to the project and the total dollars available for capital improvements is reduced by the cost of the contract engineering. Council may wish to request that the staff obtain additional specific information about this issue to help the Council make this decision. In the alternative , Council may determine that the reduction of Engineering staff proposed by the Mayor is a cost effective decision. The $26,700 reduction in the Data Processing charge has the impact of reducing the General Fund by that same amount while reducing the amount available to the Public Utilities capital improvement program. Council indicated a desire to defer this decision until after the Peat Marwick enterprise study has been reviewed. Staff Recommendations 1 ) Reduce the Travel & Training budget from $18,492 to $15,383, consistent with the approved total for the current fiscal year. 2) Request Council staff to look for $277,000 in General Fund cost savings or new revenues in order to finance the Neighborhood Cleanup Program. 3) Request Council staff to obtain additional specific information about the decision to cut an engineering project team. 4) Defer consideration of the charge to Refuse Collection for Data Processing until the Peat Marwick enterprise fund study has been reviewed. -4- NEIGHBORHOOD CLEAN UP The neighborhood clean up program will be eliminated July 1, 1989. The total FY ' 88-' 89 budget is $474,130. We are giving back $277,586 to the general fund. The reason for the difference is: $18,000 will be transferred to our support services cost center for dump fees to support other programs (ex: weed abatement) . In keeping with the spirit of the union contract, we are laying off all ten seasonal employees in this program and transferring the six permanent employees to street maintenance programs ($161,376) . This transfer will offset the part-time employee cuts given up in street maintenance programs. The remaining difference is due to a reduction in fleet management costs. Ten dump trucks, one loader, and one pickup will be given back to Fleet Management. The impact of cutting the neighborhood clean up program means residents will have to dispose of yard debris through their weekly garbage collection and haul bulky trash items to the landfill themselves. The City may experience an increase in requests for a second green container. With the turning in of the trucks and loader, there may be a slight decrease in response time in the area of snow removal . The street division will continue to be cost effective and innovative, working to get the biggest bang for the remaining buck! STREET LIGHTING UTILITY COSTS Our street lighting utility budget is $786,891 and is based on project costs for next year. All other utility costs in the Public Works budget were based on FY '87-'88 actuals. However, street lighting was based on calculated costs to operate all street lights at the current power rate. Last year one of our budget cuts was to turn off mid-block street lights on major streets, a savings of $80,109 to the current fiscal year budget. UP&L accelerated a credit for sodium vapor conversions. This one time savings kept the lights on for this fiscal year. ENGINEERING DIVISION CUTS In the Engineering Division, we cut a engineering project team, one engineer and three engineering technicians; however, we added an associate project manager position to help carry the work load. This engineering associate will be a "one person" project team. A professional service contract employee position was eliminated, and all the hourly and seasonal employees. In addition, all the overtime dollars were cut. The impact on the service level provided by engineering means contract employees will have to be hired on some projects and the cost passed onto the project. In addition, some projects will have to wait for available staff. Engineering will still maintain high standards on all city projects. This is a real challenge for staff because these cuts come at a time when our work load is up five million dollars over last year. Total cut in engineering is $205,687. NEW CONCRETE REPLACEMENT PROGRAM Rather than the city requiring property owners to pay 50% through a contract, we propose the property owner pay only the actual cost of materials used. The city would pay all labor costs and city crews would do the work. this would not require changes in the existing funding mechanism as the funds would come from the $100,000 set aside in the CIP budget for 50/50 contract work and from $34,000 presently allocated for raising manholes. From the $134,000 five additional people would be hired with approximately $9,000 leftover to cover the operating budget. The materials would be covered by the property. owner share. There will be no additional expense for equipment as existing equipment will be provided by Fleet Maintenance and Street Division assets. This proposal does not require additional funding from the general fund. It will require the authorization to use existing funding in a different manner, and an increase to our staffing document. WEED CONTROL PROGRAM $47,294 has been included as a service level increase for weed abatement on public property. This program will operate six months per year. A seasonal crew supervisor, vehicle operator, and general maintenance worker will be hired. • STAFFING DOCUMENT CHANGES It is very difficult to describe briefly changes in our staffing document. This is due to several factors: 1. We have several career ladder paths. General maintenance workers Engineering technicians including surveyors Entry level engineers Professional level engineers Office technicians Employees climb the rungs of the ladder as they better themselves. 2. We also had several reclassifications. - 3. A number of employees were re-labeled in an effort to purify and update the staffing document. 4. Perhaps of the greatest interest are the "real " changes. A. An engineering project team was eliminated, one professional engineer (320 level ) , and three technicians (224 level ) . To reduce the impact of this cut, a new 317 level engineer associate position will be created to be a "one person" project team. B. A traffic technician II (219 level ) has been eliminated. C. Five permanent positions will be added to form the new concrete crew. We are adding a field supervisor (low 300 level ) , and four general maintenance workers (118 level ) . D. You' ll also find we are down 17.80 FTE's in seasonal , part-time positions. E. A reorganization in the Transportation Division resulted in converting two part-time FTE' s to permanent positions. F. We have also eliminated our overtime budget for engineering ($39,052) . CAPITAL IMPROVEMENT PROGRAM 1989-90 BUDGET Prepared by Lee King MATERIAL CHANGES IN BUDGET TOTAL Capital Improvement budgets are funded by a variety of funding sources. These sources include an appropriation from the General Fund which for this year is $4,980,000. Other funding sources include Community Development Block Grant; other Federal , State and County grants; Property owners; and Other sources such as private foundations (Sunnyside Recreation Center) . The total Capital Improvements Program for 1989-90 for Non-Enterprise Funds is $13,711 ,285. Compared to last year's total of $12,934,490, this is an apparent increase of 6%. However, there are two major expenditures that show in this year's budget that were not reflected in 1988-89. They are $3,366,500 for the City & County Building and $1,950,000 for the Sunnyside Recreation Center. With these two expenditures, the C'IP for 1989-90 is actually 25% less than the current budget year. Major increases are in the California Ave SID, 400-500 South Connector, Fire Station #10 Construction, and Section 108 Loan Interest Payback. Specific descriptions of each project are listed in the enclosed Capital Improvement Program. The Capital Improvement Budgets for the Airport, Golf, and Water & Sewer were reviewed as part of the respective Enterprise Fund Budgets. Specific projects for these funds are listed on pages 43-44 of the Mayor's Recommended Operating & Capital Budget. STAFF RECOMMENDATION Approve the 1989-90 Capital Improvement Program budget for Non- Enterprise Funds in the amount of $13,711,285. SALT LAKE CITY Five year 1989-90 to 1993-94 Capital Improvement Program May 1989 Salt Lake City CIP PROJECTED SCHEDULES 5/1/89 1989-1990 (collars in thousands) FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURCES ASSESSMENTS OTHER ITS STREET IMPROVEMENTS Sidewalk SID 210 105 105 Rosepark Local Streets SID Westside 990 490 500 4th/5th South Connector Rdwd. Rd. to Surplus Canal 1,000 1,000 Class "C" California Avenue SID 820 250 570 Class "C" Pioneer to Redwood Rd. CBD Beautification State St. to South Temple 1,200 600 600 RDA Traffic System Management 60 60 Street Light Replacement Fund 135 135 Argyle-Edmonds Block Redesign 300 No. , 640 West 85 85 Euclid Street Improvements 1000 W. , No. to So. Temple 60 60 Fast Central Street Improvements 500 So. , 700 to 900 East 480 480 Median Island Design 25 25 Future Street/Block Designs 15 15 Central City Street Design Denver St. (440 Fast) 500/600 S. 5 5 Past Central Street Design Lake St. (750 Fast) 800/900 S. 8 8 Sugarhouse Street Construction Roberts and Warnock 35 35 100% Sidewalk Replacement 200 200 SOB TOTAL $5,328 $ 790 $ 913 $1,250 $1,775 $ 600 Salt Lake City Page 2 CZP Projected Schedules (1989-90) FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURC S ASSESSMENTS OTHER COMMENTS DRAINAGE IMPROVEMENTS State Street 100 South - 400 South 425 425 RDA Main Street South Temple - 300 South 375 375 RDA N.E. Central Storm Drainage So. Temple, M - 0 St. 250 250 Guad/Jackson Drainage Design Ditch Cover, 500 West 9 9 SUB-TOTAL $1,059 $ -0- $ 259 $ -0- $ -0- $ 800 PARKS AND PUBLIC BUILDINGS City/County Bldg. Debt Service 3,366.5 2,726.865 639.635 Cty. Vase Misc. Facilities Repair 150 150 Earthquake Hazard Imp. 100 100 Sunnyside Rec. Center 1,950 100 1,850 Sch,Priv. Tracy Aviary 150 150 Fire Station #10 Const. 825 825 Parks Capital Projects Fund 143.5 143.5 Lease Rev. Jordan Park Irrigation 95 95 900 W. , 1000 So. Athletic Park-Phase II 50 50 1300 So. , 700 E. Poplar Grove Park Irrigation 73 73 1050 W. , 800 So Fairmont Park Imp.-Design 10 10 2400 So. , 900-1100 E. Urban Forestry MyL./Planting 50 50 Marmalade Hill Ctr.Rehab 47 47 150 W. , 500 N. Glendale Youth Center 25 25 1300 So. , 900 W. Canterbury Apartments Sec. 108 Loan Int. Payback 60 60 SUB-TOTAL $7,095 $4,051.865 $ 410 $639.635 $ -0- $1,993.5 Salt Lake City Page 3 CIP Projected Schedules (1989-90) _FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURCE'S ASSESSMENTS OTHER CATS PERCENT FOR ARE 16.4 8.25 2.150 6 RDA CCNTINGENCY 212.885 129.885 83 GRAND TOTAL (89-90) $13,711.285 $4,190.790 $1,667.150 $1,889.635 $1,775 $2,799.5 CAPITAL IMPROVEMENT PROGRAM PROJECT DESCRIPTIONS 1989-90 ANNUAL BUDGET STREET IMPROVEMENTS 1 ) SIDEWALK, CURB & GUTTER: SPECIAL IMPROVEMENT DISTRICT Includes $105,000 in General Fund and $105, 000 in property owner assessments for partial replacement of deteriorated existing sidewalk, curb and gutter in the Rose Park area north of 600 No. , I- 15 to Redwood Rd. This program is scheduled on a yearly basis to address needs in non-CDBG eligible areas . 2) LOCAL STREETS: SPECIAL IMPROVEMENT DISTRICT These districts are set up to construct new curb, gutter, sidewalk, and drainage improvements and replace existing streets in designated areas . The property owner pays for approximately half the cost of the improvements . The next district scheduled will coordinate with the 900 West widening project recently completed. The improvements to be done include the following streets: 1045 W. , 1700 - 2100 So. ; and Jewell, Colmar and Margaret Aves . , 900 - 1045 W. 3 ) 400 - 500 SOUTH CONNECTOR, REDWOOD RD. TO SURPLUS CANAL-PHASE I This amount is budgeted from Class C funds to be used in conjunction with 1990-91 Class C funds to construct a roadway connection between 4th and 5th South. Phase I includes installation of a storm drain to be coordinated with a sanitary sewer being put in by Public Utilities. 4) CALIFORNIA AVENUE: SPECIAL IMPROVEMENT DISTRICT - PIONEER TO 3400 WEST To extend this street through the industrial area on the westside to facilitate new businesses and economic development. New construction will include four lanes for traffic, curb, gutter, and sidewalk. This is an important first step in connecting this major arterial with the West Valley Highway. The majority of the costs are being paid through adjacent property owner participation. 5) CENTRAL BUSINESS DISTRICT (CBD) BEAUTIFICATION Street improvements and amenities such as brick pavers, trees, and street furniture funded jointly by the Redevelopment Agency and property owners in the Central Business District. This project will be done at the following locations: State Street, South Temple to 200 South and South Temple, Main Street to West Temple. 6 ) TRAFFIC SYSTEM MANAGEMENT (TSM) IMPROVEMENTS Street improvements including upgrading intersections, left and right turn lanes, guard rails, school turn-outs, etc. This years projects include adding a right turn lane on 700 East at 2700 South, installing permanent traffic counting stations and detectors to help run the computerized signal system, and initial construction for a traffic circle at 2nd Ave. and Sigsbee. 7 ) STREET LIGHTING REPLACEMENT AND MAINTENANCE FUND The recent purchase of Salt Lake's street lighting system from UP&L resulted in an annual savings . Part of this savings of approximately $1, 000, 000 per year will be kept in the CIP budget which can accrue toward eventual repairs and replacement not covered by the City' s agreement . DRAINAGE IMPROVEMENTS 1) MAIN STREET STORM DRAIN - SOUTH TEMPLE TO 300 SOUTH Construction of a storm drain line on Main St. to be funded by the Redevelopment Agency. This will eliminate existing problems caused by the continuous flow of water from adjacent basement drains into the curb and gutter. 2) STATE STREET STORM DRAIN - 100 SOUTH TO 400 SOUTH Construction of a major storm drain on State St. to be funded by the Redevelopment Agency. This will be accomplished prior to the construction of the State Street Beautification project and will eliminate the existing storm drain problems in the area. PARKS AND PUBLIC FACILITIES 1 ) CITY-COUNTY BUILDING DEBT SERVICE As City departments move back into the renovated City-County Building a thirty year loan is assumed by the City to pay for the improvements . This amount represents the amount of debt service on the bond used to rehabilitate and furnish the City-County Building. The County will pay for part of this debt service through leasing the first floor of the building. 2) MISCELLANEOUS FACILITIES REPAIRS To make needed improvements including interior repairs resulting from leaking roofs and replacement of deteriorating asphalt at various fire stations, the cooling tower that serves the City-County complex on 200 E. , the roof over the office wing at the Animal Shelter and to re-surface various tennis courts . 3) EARTHQUAKE HAZARD IMPROVEMENTS To construct improvements at Fire Stations #1 at 159 East 100 So. and #2 at 254 West 300 North to meet seismic codes . Fire Station #1 will only be done after a decision as to its possible sale is made. If it is to be sold another station will be selected. 2 4 ) SUNNYSIDE RECREATION CENTER The development of this 12 acre site east of Guardsman Way adjacent to Sunnyside Park into an Olympic sized pool and recreation center requires City, School Board, and private participation. The School Board has made a decision to participate and private fundraising is continuing . As the project proceeds, a funding mechanism will be developed and an interlocal agreement drawn up. 5 ) TRACY AVIARY The City has made a commitment to develop the Tracy Aviary at Liberty Park into a modern facility meeting national standards . Continuing improvements will include security perimeter fencing, additional security lighting and repair of sidewalk tripping hazards . 6 ) CONSTRUCTION OF #10 FIRE STATION AT A LOCATION TO BE DETERMINED IN THE RESEARCH PARK AREA Funding to construct a new fire stations to better serve the needs of East Bench residents . This new station will allow the current #10 station on Foothill Blvd. to be closed. 7 ) PARKS CAPITAL PROJECTS FUND This is a new fund set up by ordinance last year to take effect July 1, 1989 . Funding sources such as lease revenues from Raging Waters, Memorial House, the Chase Home in Liberty Park, Derksww Field, and the Oak Hills Tennis Center will be used for development and renovation of other parks projects . 8) SECTION 108 LOAN INTEREST PAYBACK The City has received a $1,825, 000 loan from the US Dept. of Housing and Urban Development to acquire an apartment building to lease to low and moderate income families and to develop a neighborhood park. This amount will pay back interest on the loan and will be allocated for a period of six years . PERCENT FOR ART ALLOCATION To provide enhancements such as decorative pavement, railings, sculptures, fountains, and other works of art for certain Capital Improvement projects including the CBD Beautification, the Research Park fire station, Tracy Aviary, and CDBG funded parks and public buildings . CONTINGENCY This amount is set aside to pay for any unanticipated cost overruns or emergency needs during the year. <CIP>DES CIP PROJECTED SCHEDULES DRAFT 3/27/89 1990-1991 (dollars in thousands) FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURCES ASSESSMENTS OTHER COMMENTS STREET IMPROVEMENTS Sidewalk 50/50 $ 200 $ 100 $ $ 100 $ Sidewalk SID 840 280 560 Local Street SID 940 440 500 4th/5th South (Redwood Road Surplus Canal) Phase II 1,920 500 1,220 200 Class "C" TSM 100 100 Class "C" Street Lights 80 80 CBD Beautification 1, 200 600 600 RDA Sunnyside , Indiana , 1700 So. Design 90 90 DRAINAGE IMPROVEMENTS Local Drainage -0- -0- PARKS AND PUBLIC BUILDINGS City/County Building 3,400 2,800 600 Misc. Facilities Repair 150 150 Earthquake Hazard Imp. 100 100 Sunnyside Rec. Center 100 100 Fire Station #12 Design- No. Redwood 60 60 Fire Station #1 A&E 170 170 Cemetery Master Plan 50 50 Mountain Dell Bowery 100 100 Emigration Park ( 17th & 17th) 18 18 Play App. Replacement 32 32 Contingency 100 100 TOTAL (90-91) $9,650 $5, 100 $1,910 $1,960 $ 680 CIP PROJECTED SCHEDULES DRAFT 3/27/89 1991-1992 (dollars in thousands) FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURCES ASSESSMENTS OTHER COMMENTS STREET IMPROVEMENTS Sidewalk 50/50 $ 200 $ 100 $ $ $ 100 $ Sidewalk SID 600 200 400 Local Streets SID -0- -0- Indiana Avenue Phase I (Redwood Rd.-Pioneer Rd. ) 1,370 1,370 Class "C" TSM 80 80 Street Lights 80 80 CBD Beautification 1,200 600 600 RDA 900 West (No.Temple-200 So) 700 500 200 DRAINAGE IMPROVEMENTS Local Drainage -0- -0- PARKS AND PUBLIC BUILDINGS City/County Building 3,400 2,800 600 ' Misc. Facilities Repair 150 150 Earthquake Hazard Imp. 100 100 Sunnyside Rec. Center 100 100 Fire Sta.#12-No. Redwood-Const. 620 620 Crandal Ave. Park 200 200 Chase Home,Memorial House Arch. Studies 50 50 Contingency 100 100 TOTAL (91-92) $8,950 $5,080 $ $1,970 $1,300 $680 CIP PROJECTED SCHEDULES DRAFT 3/27/89 1992-1993 (dollars in thousands) FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURCES ASSESSMENTS OTHER COMMENTS STREET IMPROVEMENTS Sidewalk 50/50 $ 200 $ 100 $ $ $ 100 $ Sidewalk SID 840 280 560 Local Street SID -0- 1700 South (900 West-Jordan River) 800 300 400 100 Class "C" Indiana Avenue Phase II (Redwood Rd.-Pioneer Rd.) 630 430 200 Class "C" TSM 100 100 Street Lights 80 80 CBD Beautification 1,200 600 600 Sunnyside Ave. Phase I (Foothill - Wasatch) 540 540 Class "C" DRAINAGE IMPROVEMENTS Local Drainage 105 105 PARRS AND PUBLIC BUILDINGS City/County Building 3,400 2,800 600 Misc. Facilities Repair 150 150 Earthquake Hazard Imp. 150 150 Fire Training Fac. or 400 400 Fire Sta . #1 Cent. Park #16 Design-Fire 50 50 Hansen Hollow 25 25 Westpointe Park ( 1800 W-1400 N) 190 190 Tracy Aviary 150 150 Sunnyside Rec. Center 100 100 Contingency 100 100 TOTAL (92-93) $9,210 $5,000 $1,970 $1,560 $680 CIP PROJECTED SCHEDULES DRAFT 3/27/89 1993-1994 (dollars in thousands) FEDERAL PROPERTY GENERAL STATE, COUNTY OWNER PROJECT TOTAL FUND CDBG SOURCES ASSESSMENTS OTHER COMMENTS STREET IMPROVEMENTS Sidewalk 50/50 $ 200 $ 100 $ $ $ 100 $ Sidewalk SID 840 280 560 Local Street SID 700 400 300 TSM 100 100 Street Lights 80 80 CBD Beautification 1,200 600 600 RDA Sunnyside Avenue-Phase I (Foothill - Wasatch) 1,370 1,370 Class "C" DRAINAGE IMPROVEMENTS Local Drainage -0- -0- PARKS AND PUBLIC BUILDINGS City/County Building 3,400 2,800 600 Misc. Facilities Repair 100 100 Earthquake Hazard Imp. 100 100 Cent. Park #16 - Const. 620 620 Parleys Way #13 Design 50 50 Hansen Hollow Slope Stab. 100 100 Riverside Irrigation 150 150 Sunnyside Rec. Center 100 100 Contingency 100 100 TOTAL (93-94) $9 ,210 $5,000 $ $1,970 $1,560 $680 March 27 , 1989 1989-1994 UNFUNDED Capital Improvements Projects General Fund Budget Amounts Only STREET AND DRAINAGE PROJECTS Major Street Improvements Estimated Costs: 1 . Sunnyside Avenue (Foothill - Wasatch) $800,000 Phase II 2 . 900 South (State St. - 300 West) 1, 600,000 3. 900 South ( 300 West - 900 West) 2,800,000 4 . 1700 North (Redwood - 2200 West) 1, 000,000 5 . 400 West ( 200 South - Beck) 3, 300, 000 6 . Pioneer Road ( 1300 South - 2100 South) 2, 100,000 7 . 1700 East ( 2100 South - I-80 ) 900,000 8 . 2200 West ( 700 North - 2100 North) 3,700,000 9 . 2100 South ( 1700 East - 2100 East) 1, 200,000 10 . 400 South Viaduct Addition 8, 000, 000 11 . Street Reconstruction from Paver Survey 8,500,000 12 . Major Street Rehabilitation from Paver Survey 6, 500, 000 13 . 700 No. Redwood Road - 2200 West 500,000 Sub Total Streets $40,900,000 Ongoing Street Improvements Estimated Costs : 1 . Concrete Replacement ( $420, 000 per year x 5 ) $2, 100,000 ( $100, 000 - 50/50 program, $320,000 sidewalk SID) Program generates add' l $900,000 in property owners' dollars) Ongoing Street Improvements Continued: 2 . Transportation System Management (TSM) 1,000, 000 ( $200, 000 per year x 5) Smaller traffic safety related projects which are cost effective in terms of safety and traffic benefits . 3. Local Streets Special Improvement Districts 3, 000, 000 ( $600, 000 per year x 5) Program generates add'l $400 ,000 in property owners' funds to provide curb and gutter on local streets . 4 . Northwest Quadrant Street ($500,000 per year 2,500,000 x 5) Program generates add' l $1,000, 000 in property owner funds . Northwest Quadrant Streets have been identified as essential to enable the City to proceed with development of the large northwest/westside area. Sub Total Ongoing Streets $8, 600,000 Drainage Improvements Areas Needing Facilities Constructed: Estimated Costs: 1 . Rose Park $830, 000 2 . Capitol Hill 310,000 3 . Jefferson 1, 320, 000 4 . 1700 South 1, 320,000 5 . Upper Lee Drain 400,000 6 . 2700 South 2, 782,000 7 . Avenues 1, 210,000 8 . Gateway 1,498,000 9 . CWA #4 Drain Ditch 1, 200, 000 10 . Mid City 18,700, 000 11 . Local Drainage 1,500,000 12 . Problem Springs 330,000 Drainage Improvements Continued: 13 . *Storm Drain Rehabilitation and Replacement 7,500, 000 Sub Total Drainage $38, 900,000 TOTAL OF STREET AND DRAINAGE IMPROVEMENT NEEDS $88,400 , 000 * This indicates a very rough estimate of costs to repair and rehabilitate existing deteriorated storm drain lines . Additional areas of the City remain to be master planned. As these areas are master planned additional needs will be generated. PARKS AND RECREATION Estimated Costs: 1 . Tracy Aviary Improvements 450, 000 ( $150, 000 per year for 1991,92, 94 ) 2 . Cemetery Irrigation Phases I, II, III 900,000 3 . Lindsey Park Irrigation 150,000 ( 8th Ave. and M Street) 4 . Urban Forestry Management Plan 75 ,000 (Liberty Park, Riverside Park, Fairmont Park, Jordan Park) 5 . Urban Forestry Management Plan Implementation 175, 000 (Tree planting, removal, trimming at Liberty Park, Riverside Park, Fairmont Park, Jordan Park) 6 . Parley's Park (Hansen Hollow) 200,000 (Development) 7 . Emigration Park Development ( 17th South 300, 000 and 17th East) 8 . Hillcrest Park Development 100,000 20th East and Stratford Ave. (Total amount needed will depend on participation of area Junior Chamber of Commerce) Parks and Recreation Continued: 3 9 . Liberty Park Parking Design 15, 000 Liberty Park Pool and Site Improvements 300,000 10. Westpointe Park Phase II 190,000 1800 W. , 1400 No. (Complete construction of the park that was part of the Canterbury Apartment purchase) Total Parks $2, 855, 000 PUBLIC FACILITIES Fire Department Estimated Costs : 1 . Fire Station #13 (Parley's Way) $1, 230, 000 (Property acquisition @ $450,000, construction @$780,000 ) 2 . Fire Station #12 (North Redwood Road) 475,000 (Additional funding needed for property acquisition in 1991-92 if land not available from the airport) 3. National Fire Protection Association #1500 22,500 Guideline Exhaust System to vent all stations (to comply by 1990) 4 . General Storage Facility 45,000 (West of Fire Station #14 at 1560 Industrial Rd. ) 5 . Training Tower Remodeling (1560 Industrial Rd. ) $105,000 (Three years at $35,000) 6 . Training Facility Classroom 500,000 (West of Fire Station #14 at 1560 Industrial Rd. ) 7 . Communication Shop Facility (to be built on city 200,000 owned property at 5th South and Delong Street - Prefabricated building housing communication office, technicians, and parts ) Sub Total Fire $2,577 ,500 4 Administrative Services Estimated Costs: 1 . New Animal Shelter ( 300 West and 500 South) $700,000 (Construction of animal shelter on land set aside as part of the Parks Department master plan) 2 . New Fleet Maintenance Facility 10,500,000 (Land acquisition of six acres @$500,000/acre. Construction facility to store and maintain vehicles ) 3 . Repair and Protection of 3rd Circuit Court 490,000 Parking Lot. (Parking lot has a current estimated life of five years . This would provide major repairs to extend the life to 15 years . New construction may be the preferred alternative at an approximate cost of $5,000,000 . 4 . Metropolitan Hall of Justice Plaza Improvements 300,000 Repair/replacement of the pavers covering the MHJ plaza east of 200 East. The total estimated cost of $300, 000 would be split between the City and County. Sub Total Administrative Services $11,990,000 TOTAL OF PUBLIC FACILITY NEEDS $14,567,500 TOTAL OF ALL NEEDED PROJECTS $105,522,500 FOR FIVE YEAR PERIOD OTHER POSSIBLE PROJECTS THAT MAY NEED FUNDING: Implementation of Dep't of Energy Study for Downtown District Heating and Cooling System. Development of City Creek as a Downtown urban amenity. Implementation of Gateway Masterplan to include street improvements, beautification, and other needed public facilities. Additional Parking Structures . 5