8/12/1993 - Meeting Minutes Salt Lake Valley Solid Waste Management Council
AGENDA
Thursday, August 12, 1993
3 : 00 P.M.
Salt Lake Valley Landfill
6030 West 1300 South
Salt Lake City, Utah
BUSINESS ITEMS:
1. Approval of Minutes (June 25, 1993)
2 . Capital Projects Request for 1994
DISCUSSION ITEMS:
1. Second Quarter Budget Report
2 . Subtitle D Compliance Update
agendas. 812
a i
Minutes of the Salt Lake Valley Solid Waste Management Council held
Thursday, August 12, 1993 at 3 : 00 P.M. at the Salt Lake Valley
Landfill; 6030 West 1300 South, Salt Lake City, Utah.
Those present: Brad Stewart Salt Lake City
Kent Miner SLC/Co. Health Dept.
Dr. Ryan Dupont USU
Lonnie Johnson Salt Lake County
Russell Willardson WVC/COG
Others in Attendance:
Joyce Y. Leach Recycling Info. Office
Bud L. Stanford Solid Waste Disposal
Carl Wadsworth DEQ/Solid & Hazardous Waste
Paul Maughan Salt Lake Co. Attorney
Daniel L. Bauer Solid Waste Disposal
Brian Bennion SLC/Co. Health Dept.
Romney M. Stewart Solid Waste Disposal
Pam Derbidge Solid Waste Disposal
BUSINESS ITEMS :
1 . Approval of Minutes (June 25, 1993)
Kent Miner made a motion to approve the minutes of the Council
meeting held on June 25, 1993 as prepared; Lonnie Johnson
seconded the motion. The motion passed unanimously.
2 . Capitol Projects Request for 1994
Romney Stewart reviewed the capitol projects request for 1994
for the Landfill. (A copy is attached) . The format for these
project requests is in a standardized format for use
throughout Salt Lake County. The sites for these projects
will be included in the tour of the Landfill facility
conducted at the conclusion of the meeting.
The commercial composting production project will provide an
all weather area for receiving and unloading of yard waste
material and is estimated to cost approximately $54, 000
including the design work. Yard waste materials will be
loaded into the tub grinder by a front end loader; the design
specifications have been improved so as to speed up the
production of the composted product.
The Landfill entrance compound will be repaved; the original
cost estimate was $50, 000 . The recent quote from Public Works
Operations was $23, 181.00,y substantially less than the first
estimate.
Module 3 excavation is not technically a capital improvement
project. It is likely that only the design work will be
completed next year. The new module will provide an
additional 1.5 years' capacity at the Landfill. The
construction cost is estimated at $4 million; the planning and
design cost is estimated at $600,000. Lonnie expressed hope
that design costs would be less now that the Sub title D
design is more standardized and the rules are finalized.
A solid waste visitors' center is being planned for next year
to be used as an instructional area for individuals visiting
the Landfill. The existing crew trailer will be replaced by
a new trailer to provide information on landfill and
recycling. The estimated cost is $42,000 for construction and
design. Power and telephone lines will be extended to the
Citizen Unloading Facility during 1993. A sewer line from
5600 West is needed in 1994 since the temporary permit for the
holding tank expires at that time. Salt Lake City Utilities
estimates the cost for the project to be $206,000. Ryan
Dupont suggested a less expensive Wisconsin Mound septic
system. Other Council members suggested consideration be
given to installing a 2" line with a pump with a tie into the
main line on 5600 West.
A Wildlife Resource overlook area is also proposed for 1994.
The estimated cost for the project is $50,000. Russell
Willardson suggested Landfill Management consider a cost
sharing arrangement with Wildlife Resources.
Romney Stewart requested the Council's conceptual approval for
the list of proposed capital projects to be completed in 1994.
More detail and fine tuning will be forthcoming this fall when
the formal budget process begins.
Lonnie Johnson made a motion to approve the Landfill capital
project request for 1994 in concept; Ryan Dupont seconded the
motion. The motion passed unanimously.
DISCUSSION ITEMS:
1. Second Quarter Budget Report
Romney Stewart reviewed the information from the second
quarter budget figures previously distributed to the Council.
A copy of attached. The expenditures are less than budgeted
amounts through the second quarter. Revenues received are
also in line with projected cash flows. He noted that $20,000
had been received during July for salvaged materials taken
from the waste stream at the Landfill. Bud Stanford stated
that 515,000 pounds of metal had been separated for recycling
at the Landfill during July.
Landfill tonnage figures are 8% above last year primarily due
to the large amount of yard waste resulting from wet winter
weather in the Salt Lake Valley. Some of the increase is also
due to clean fill material used as road base and cover
2
material .
2, Sub Title D Compliance
Daniel Bauer distributed information on Sub-Title D affecting
municipal solid waste landfills. He noted that Sub-Title D
will go into affect on October 9, 1993 . Under Sub-Title D,
the Landfill will be required to notify the FAA concerning the
proximity of the Landfill to the airport. The Landfill cannot
restrict the flood plain in the event of a 100 year storm.
The Landfill is NOT located in a wetlands area as determined
by the Army Corp of Engineers. The Landfill is at least 200
feet from earthquake fault areas; fault lines and seismic
impact zones have been addressed by EMCON. The buildings and
structures were also designed to comply with area impact
requirements. The Wildlife Resources area is in the process
of being closed; solid waste is being deposited in the cells
on the north side of 1300 South and are lined with a synthetic
liner. The asbestos area has been completed and dirted prior
to seeding being completed. Daily cover has been implemented
in the new lined cell since July 1. Because of time
constraints, Lonnie Johnson requested that the remaining items
on the Subtitle D criteria be covered at the next meeting.
The Council concurred.
Romney Stewart noted that the new office building and landscaping
will soon be completed the first week in October; Landfill
management is planning an open house and will provide public tours
of the facility at that time.
Motion to adjourn at 3 :25 P.M.
mins83 .aug
3
MEMORANDUM
Date: July 28, 1993
•
To: Salt Lake Valley Solid Waste Council Members
From: Romney M. Stewart, Landfill Manager
Subject: 2nd Quarter Budget Status
Attached is the 1993 second quarter Detail Listing of Obligations
VS Budget for Solid Waste Disposal (Landfill) . This budget
document does not include the approved June budget adjustments.
Expenditures for major appropriation units are all less than the
50% prorated budgeted amount for the first half of the year. There
are a few small line items where expenditures have exceeded the
prorated amount but substantial underexpenditures in other line
items within the appropriation unit are sufficient to cover these
expenditures. It should be noted that the expenditures from line
item #3830 Excavation Landfill will mostly be incurred in the
second half of the year due to the summer construction season.
Fee revenues received are 49.1% of the budgeted amount. This
reflects a very healthy cash flow for the first half of the year,
especially when the lag in receivables is considered. Interest
earnings at 41.7% is below projected earnings primarily due to
falling interest rates in money markets. Although not yet
reflected on the attached revenue sheet, revenues from recycled
metal for the first six months is approximately $68,000. The
projected revenue for the entire year was $89,000.
Total landfill tonnage received from January through June in 1993
is up nearly 8% over that received for the same period in 1992. A
large portion of this increase is due to the extreme amount of
precipitation received this year compared to last and a large
amount of clean fill recently brought to the landfill.
A004
:EPOitT ID: L... S3103 FINAL ** SALT Lh.._ COUNTY ** FINAL L ,E NO: 120
tUN DATE: 07/12/93 DETAIL LISTING OF OBLIGATIONS VS. BUDGET
tUN TIME: 23:22:16 FOR BUDGET FISCAL YEAR 1993
AS OF 06/30/93
PERCENT OF YEAR USED 50.0
FUND: 540 SOLID WASTE AGENCY: 400 PUBLIC WORKS
ORGANIZATION: 4750 SOLID WASTE DISPOSAL ORG MGR: R. STEWART ACTIVITY:
CURRENT PERIOD FISCAL YEAR-TO-DATE
OBJECT I I I CURRENT UNOBLIGATED PRIOR BGT YEARS
I CURRENT MONTH I YEAR TO DATE OUTSTANDING TOTAL I BUDGETED BUDGET PERCENT EXPENDITURES
:ODE-DESCRIPTION I EXPENDITURES I EXPENDITURES ENCUMBRANCES OBLIGATIONS I AMOUNT BALANCE USED YTD
I I I
:930 PROFSNL FEES 0.00 0.00 0.00 0.00 .00 0.0 .00
'OT APPR UNIT 0.00 0.00 0.00 0.00 .00 0.0 .00
.120 PROFESSIONAL 16,195.50 96,275.50 0.00 96,275.50 197,774 101,498.50 48.7 .00
130 PERM 8 PROV 61,345.21 332,383.24 0.00. 332,383.24 827,749 495,365.76 40.2 .00
156 COMP ABSENCE 0.00 0.00 0.00 0.00 4,000 4,000.00 0.0 .00
160 TEMPORARY 2,601.20 24,882.20 0.110 244882420 47,462 22..51.9.10 5244 .Q0
180 OVERTIME 10,551.60 41,534.66 0.00 41,534.66 65,000 23,465.34 63.9 .00
210. SOC SEC TAX 6,730.05 37,116.60 0.00 37,116.60 87,315 50,198.40 42.5 .00
230'RET PEN CONT 7,272.83 39,477.52 0.00 39,477.52 93,645 54,167.48 42.2 .00
235- SUP RET 401K 2 ,Q6 L 3 1L966.12 0 00 i o��c 6 RR7 14 9 70 R 44 00
240 HEALTH INS 10,184 35 61,180 14 0.00 61,180.14 135,949 74,768.86 45.0 .00
245. ESR FUND CHG 2,597.18 15,583.08 0.00 15,583.08 33,976 18,392.92 45.9 .00
360 EMPLOY AWDS 0.00 50.00 0.00 50.00 23,000 22,950.00 0.2 .00
OT,APPR UNIT 360 119,684.05 660,449.06 0.00 660,449.06 1,542,757 882,307.94 42.8 .00
1 0 JAN SUPP/SER 429.00 2,343.00 968.65 3,311.65 13,000 9,688.35 25.5 .00
120 'MAINT GROUND 258.55 826.40 0._00 826.40 7,GDO 64173-6D 11.8 .00
13Q:MAINT BLDGS 0.00 1,312.18 0.00 1,312.18 4,000 2,687.82 32.8 .00
14�IAINT AC/HT 42.00 437.00 199.15 636.15 2,000 1,363.85 31.8 .00
160AC MGT CHGS 610.42 2,908.70 0.00 2,908.70 5,200 2,291.30 55.9 .00
210 :FOOD PROVIS 0.00 0,0D 0.00 0.00 1.0110 L 000.OQ 0.0 .Q0
215x:CLOTH PROVIS 1,090.55 1,912.80 770.00 2,682.80 2,700 17.20 99.4 .00
2401.AUND SUPP 641.12 4,333.41 0.00 4,333.41 6,300 1,966.59 68.8 .00
310SUB & MEMB 132.36 963.66 0.00 963.66 3,300 2,336.34 29.2 .00
3301DDUC TRAIN 35.00 3,699.97 0.00 3,699,97 9.90D 6.200.03 37.4 .00
38i -RINTING CHG 0.00 6,556.41 0.00 6,556.41 17,000 10,443.59 38.6 780.00
383; ;EVEL0P ADV 0.00 13,208.91 1,333.80 14,542.71 42,000 27,457.29 34.6 .00
410:::`1EICE SUPP 0.00 1,188.18 258.12 1,446.30 5,000 3,553.70 28.9 .00
41 ' RTR STORES 560-96 1,872.93 L00 1.872.93 3,000 14_127.07 62.4 130.00
41 .PUTOR SUP 0.00 528.30 0.00 528.30 10,500 9,971.70 5.0 3,146.00
413, . • `CHARGE5 2,500.00 12,500.00 0.00 12,500.00 30,000 17,500.00 41.7 .00
419 .QUIP<700 0.00 2,343.15 37,341.54 39,684.69 26,500 13,184.69- 149.8 1,565.72
420*,•: PAGE 166-82 1,176-89 0.00 1,176..89 2.100 9 .11 56._0 .00
430 PETTY• CASH 326.60 1,060.86 0.00 1,060.86 1,400 339.14 75.8 .00
470 _OFF EQ 9.60 617.72 770.00 1,387.72 2,500 1,112.28 55.5 .00
4801 !T.;MAC&EQ 0.00 8,338.61 1,420.85 9,759.46 12,000 2,240.54 81.3 .00
510,> .a'OIL 20,546.93 104.122.14 0.00 104,122.14 262,863 158,740.86 39.6 .00
543s4 { {AUTO F 30,050.25 180,301.50 500.00 180,801.50 393,228 212,426.50 46.0
UGH 383.09 1,244.42 0.00 1,244.42 3,700 2, .00
Y 455.58 33.6 .00
580. TRNSP 3,215.00 4,170.00 0.00 4,170.00 18,900 14,730.00 22.1 .00
591 ; 4r_:'.• 1 CHO 0.00 1,454.75 0.00 1,454.75 100 1,354.75- 454.8 .00
61' ,j, ,UEL 0.00 4,040.00 0.00 4,040.00 10,000 5,960.00 40.4 .00
620.4 1. 0 R 0.00 4,609.89 0.00 4,609.89 11,000 6,390.11 41.9 ,00
630. i i r -ir:EWER 309.92 1,266.78 772.70 2,039.48 4,000 1,960.52 51.0 .00
640x!-` * ; ti ELG 1.799.31 6.488.90 0 0D 6.48$...90 14,816 8_,_322.14 43,8 .00
AOU4
REPORT ID. 53103 FINAL *x SALT L , COUNTY -** FINAL JE NO, -121
RUN DATE. 07/12/93 DETAIL LISTING OF OBLIGATIONS VS. BUDGET •'
RUN TIME. 23.22.16 FOR BUDGET FISCAL YEAR 1993
AS OF 06/30/93
PFRCFNT OF YEAR_USFD 50.0
FUND. 540 SOLID WASTE AGENCY, 400 PUBLIC WORKS
ORGANIZATION. 4750 SOLID WASTE DISPOSAL ORG MGR. R. STEWART ACTIVITY,
CURRENT PERIOD FISCAL YEAR-TO-DATE
OBJECT I I I CURRENT UNOBLIGATED PRIOR ROT YEARS
I CURRENT MONTH I YEAR TO DATE OUTSTANDING TOTAL I BUDGETED BUDGET PERCENT EXPENDITURES
CODE-DESCRIPTION I EXPENDITURES I EXPENDITURES ENCUMBRANCES OBLIGATIONS I AMOUNT BALANCE USED YTD
1 I I
2770 MAINT RD/STS 4,652.58 75,803.10 9,096.88 84,899.98 156,000 71,100.02 54.4 .00
2820 RENT BLDGS 1,200.00 7,200.00 0.00 7,200.00 14,400 7,200.00 50.0 .00
2830 RENT EQUIP 0.00 2,341.63 623.50 2,965.13 100,000 97,034.87 3.0 .00
2930 PROFSNL FEES 66.69 1,175.96 7.630.04 8,89.6,00 666,825 658.019-00 1.3 177.006.25
2940 CONTRACT LAB 5,240.21 29,592.06 18,373.72 47,965.78 81,500 33,534.22 58.9 .00
S410 SM TOOLS 0.00 1,163.73 99.46 1,263.19 3,600 2,336.81 35.1 .00
S830 EXCAV LANDFL 0.00 0.00 0.00 0.00 3,535,825 3,535,825.00 0.0 732,745.38
5840 COVER MATERI 0.00 0.GD 0.00 11,01 50,000 50,100.10 0.0 7,102.31
3600 DISC LOST 0.00 0.00 0.00 0.00 .00 0.0 .00
SOT APPR UNIT 361 74,266.96 493,103.94 80,158.41 573,262.35 5,533,157 4,959,894.65 10.4 917,475.66
320 INTR EXPENSE 27.57 27.57 0.00 27.57 27.57- 0.0 .00
,420-INDIRT COSTS 81,060.00 144,378.00 0.00 144,378.00 288,76! 144,388.00 50.0 .00
,425 IND COST-SLC 0.00 0.00 0.00 0.00 25,000 25,000.00 0.0 .00
320-SPEC CLAIMS 0.00 0.00 0-00 0-90 1.200 1.200.00 0.0 .00
'01 APPR UNIT 364 81,087.57 144,405.57 0.00 144,405.57 314,966 170,560.43 45.8 .00
580DEPRECIATION 95.016.75 282.542.47 0.00 282.542.47 613.779 331.186.53 46.0 .00
590-LOSS SALE AS 0.00 0.00 0.00 0.00 .00 0.0 .00
OT APPR UNIT 365 95,016.75 282,542.47 0.00 282,542.47 613,729 331,186.53 46.0 .00
OT ACTIVITY 370,055.33 1,580,501.04 80,158.41 1,660,659.45 8,004,609 6,343,949.55 20.7 917,475.66
OTAL ORGN 4750 370,055.33 1,580,501.04 80,158.41 1,660,659.45 8,004,609 6,343,949.55 20.7 917,475.66
OTAL AGENCY 400 370,055.33 1,580,501.04 80,158.41 1,660,659.45 8,004,609 6,343,949.55 20.7 917,475.66
OTAL FUND 540 370,055.33 1,580,501.04 80,158.41 1,660,659.45 8,004,609 6,343,949.55 20.7 917,475.66
A004
REPORT SD: _JFS3203 FINAL r* SALT .„KE COUNTY "* FINAL rAGE ROC 69
RUN DATE' 07/12/93 DETAIL LISTING OF REVENUES VS. BUDGET
RUN TIME, 23:34:45 FOR BUDGET FISCAL YEAR 1993
AS OF 06/30/93
PERCENT OF YEAR USED 50.0
FUND: 540 SOLID WASTE MANAGEMENT AGENCY' 400 PUBLIC WORKS
ORGANIZATION: 4750 SOLID WASTE DISPOSAL ORG MGR. R. STEWART ACTIVITY:
CURRENT PERIOD FISCAL YEAR-TO-DATE
REVENUE SOURCE I I I UNRECOGNIZED PRIOR BUDGET
I REVENUE I REVENUE I BUDGETED BUDGET PERCENT YEAR ADJUSTMENTS
CODE-DESCRIPTION I RECOGNIZED I RECOGNIZED I AMOUNT BALANCE RECEIVED YEAR TO DATE
I I I I I I
3411 INTEREST 23,967.16 100,269.47 240,00 139,730.53 41.7
CAT 40 USE MON&PROP 23,967.16 100,269.47 240,00 139,730.53 41.7
3786 LN➢FIL CHARG 1,093,593.20 4,301,663.25 8,745,00• 4,443,336.75 49.1
CAT 70 CURR SVC 1,093,593.20 4,301,663.25 8,745,00 4,443,336.75 49.1
3810 REFNDS-OTHER 0.00 0.00 1,00 1,000.00 0.0
3820 SALE MTL/SUP 186.45 247.55 89,00 88,752.45 0.2
3824 SALVAGE SALE 18,954.57 43,456.94 43,456.94- 0.0
3825 SALE FIX AST 0.00 0.00 0.00 0.0
3826 GAIN/LOSS FA 0.00 13,729.47- 13,729.47 0.0
CAT 80 OTHER REV 19,141.02 29,975.02 90,00 60,024.98 33.3
6650 UT ST SB 255 0.00 0.00 2,00 2,000.00 0.0
7650 EPA COMPOST 0.00 0.00 7,00 7,000.00 0.0
CAT 50 TNTGVT REV 0.00 0.00 9.00 9,000.00 0.0
ACTIVITY TOT 1,136,701.38 4,431,907.74 9,084,00 4,652,092.26 48.7
ORG TOTAL 4750 1,136.701.38 4.431..907.74 9.084.00 4.652.092.26 48.7
AGENCY TOTAL 400 1,136,701.38 4,431,907.74 9,084,00 4,652,092.26 48.7
FUND TOTAL 540 1.136,701.38 4.431.907.74 9.084,00 4.652.092.26 48.7
_ •_
SUB-TITLE D
MUNICIPAL SOLID WASTE LANDFILL CRITERIA
LOCATION REQUIREMENTS
Airport Safety
Flood Plains
Wetlands
Fault areas
Seismic impact zones
Unstable areas
Closure of existing solid waste landfill units
DESIGN CRITERIA
- base liner/leachate collection and removal system
Performance standard
Design standard
DESIGN THAT MEETS PERFORMANCE STANDARD AND COMPOSITE LINER AND LEACHATE
APPROVED BY AN APPROVED STATE COLLECTION SYSTEM DESIGN
Approved
Design Leachate
Collection
„System
Relevant Point of :
Compliance
Less than Allowable Constituent Flexible Compacted Soil
Membrane (permeability
Concentration
Liner 5.1 x 10'7 cm/sec)
Uppermost Aquifer
Performance standard Design standard
OPERATING CRITERIA
Exclude hazardous waste
Daily cover material
Control on-site disease vectors
Routine methane monitoring
Eliminate open burning
Public access restrictions
Run on/run off controls
Control discharge to surface water
Cease disposal of most liquid wastes
Keep records that demonstrate compliance
GROUND WATER MONITORING
Ground water detection monitoring
Assessment monitoring - if necessary
Corrective action - if necessary
CLOSURE AND POST CLOSURE CARE
Closure plan
- final cover, sloping, grading vegetation, etc.
Maintenance of closed units - 30 years
FINANCIAL ASSURANCE
- by third party
Closure of open unit
Post closure maintenance
1994 CAPITAL PROJECTS REQUEST 8/18/93
Salt Lake Valley Landfill
PROJECT TITLE : Wildlife Overlook Area
LOCATION: South of 6030 West 1300 South, Salt Lake City, Utah
I. Project need:
Purpose and anticipated results of the project:
Secured and graded area for parking with display signage
depicting history of project and wildlife habitat in the
area.
Need for the project as it relates to agency programs and
to agency's five year plan: Restoration of landfilled
area to productive public use; demonstrates how landfills
can enhance the utilization of open space.
Who benefits from the project: Public at large
Recommendations or comments from boards, councils,
community, etc. : Conceptual endowment from Salt Lake
Valley Solid Waste Management Council and Division of
Wildlife Resources, State of Utah.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development: When modules completed on north
side of 13th South end use plans call for the area to be
restored to a natural wildlife area.
Reference special studies, i.e. site master plans,
service area definition, etc: Original agreement with
Wildlife Resources required restoration of property to
their specification for a wild bird refuge
Site plans, floor plans, aerial photographs, graphic
description of service areas: See attached pond layout
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction
Planning/Design $50, 000 . 00 (est) A cost sharing
arrangement is
being pursued
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Division of Wildlife
Resources will maintain area once constructed.
V. Project Implementation,
Planning:
Construction: Contract or in-house labor,
Will County staff need to be increased for operations or
construction? No
project. l
1994 CAPITAL PROJECTS REQUEST 8/18/93
Salt Lake Valley Landfill
PROJECT TITLE : Sewer Line for Landfill Facilities
LOCATION: Salt Lake Valley Landfill
6030 West 1300 South, Salt Lake City, Utah
I. Project need:
Purpose and anticipated results of the project:
City/County Health Department permit for temporary
holding tank expires in 1994 .
Need for the project as it relates to agency programs and
to agency' s five year plan:
Who benefits from the project: Division staff, Landfill
patrons, and visiting public .
Recommendations or comments from boards, councils,
community, etc. : Included in long term capital plan
supported by Salt Lake Valley Solid Waste Management
Council .
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service area:
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $186, 000 . 00 (est. ) **
Planning/Design $ 28, 000 . 00 (est . )
Management
Contingency
** Other less expensive alternatives are being evaluated.
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed.
V. Project Implementation,
Planning: By Salt Lake City Engineering
Construction: Contract or in-house labor, By Contract
Will County staff need to be increased for operations or
construction? No
project. 3
1994 CAPITAL PROJECTS REQUEST 8/12/94
Salt Lake Valley Landfill
PRELIMINARY
PROJECT TITLE:
LOCATION: Paving of Landfill Entrance Compound
I. Project need:
Purpose and anticipated results of the project: Paving
replacement of the entrance compound at the Salt Lake
Valley Landfill .
Need for the project as it relates to agency programs and
to agency' s five year plan: To help ensure good access
to the Landfill operation
Who benefits from the project: Salt Lake City and Salt
Lake County Sanitation Division and other Landfill
customers .
Recommendations or comments from boards, councils,
community, etc.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service areas:
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $50, 000 (est . )
Planning/Design
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed.
V. Project Implementation,
Planning: Salt Lake City Engineering
Construction: Contract or in-house labor, Competitive
bid
Will County staff need to be increased for operations or
construction? No
project. 5
1994 CAPITAL PROJECTS REQUEST 8/18/93
Salt Lake Valley Landfill
Project Title : Solid Waste Visitors' Center
Location: Entrance compound of Salt Lake Valley Landfill
I. Project need:
Purpose and anticipated results of the project: To
educate the interested public about environmentally safe
landfilling, waste reduction opportunities, recycling,
and composting. Visitors will also have expanded
opportunities to drop off their recyclable materials
while at the Landfill .
Need for the project as it relates to agency programs and
to agency' s five year plan: The Salt Lake County Solid
Waste Management Plan recommends an increase in public
educational and awareness programs .
Who benefits from the project: Patrons of the Landfill,
students, and the public at large.
Recommendations or comments from boards, councils,
community, etc. : Conceptual endorsement from the Salt
Lake Valley Solid Waste Management Council .
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site- or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service area: See attached modular
building floor plan. Displays concerning Landfill
design, features, composting, recycling, and waste
quantity/composition to be included in Center. Compost
demonstration garden on grounds adjacent to Center.
III. Priority
Agency:
Community Council:
Other:
•
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $30, 000 . 00 (est. )
Planning/Design $12, 000 . 00 (est. )
Management
Contingency
Donated Services or materials: Recycling Information
Office to schedule volunteers for presentations .
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Minimal custodial and
HVAC cost. Updating of displays to reflect changing
conditions.
V. Project Implementation,
Planning: Preliminary conceptual design completed
Construction: Contract or in-house labor, Modular
building purchased through competitive bid.
Will County staff need to be increased for operations or
construction? No; can be staffed by volunteers and/or
existing Division staff.
project. 2
1994 CAPITAL PROJECTS REQUEST 8/18/93
Salt Lake Valley Landfill
*This project is paid from line item #3830, Excavation, Landfill
and #2930, Professional Fees in operating budget. Nevertheless,
because of the large cost of this project and its capital project
attributes, it is submitted for informational purposes .
PROJECT TITLE : Module 3 Excavation
LOCATION: Salt Lake Valley Landfill
I. Project need:
Purpose and anticipated results of the project: To
provide 1 . 5 years capacity for disposal of municipal
solid waste.
Need for the project as it relates to agency programs and
to agency' s five year plan: This module is a scheduled
project in the Salt Lake Valley Landfill Master Plan.
Who benefits from the project: Approximately 75% of the
residents, commercial businesses and institutions in Salt
Lake County.
Recommendations or comments from boards, councils,
community, etc. : The master plan which includes this
module excavation was adopted and approved by the Salt
Lake Valley Solid Waste Management Council and County
Commission in 1991 .
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) : Two modules have been previously
designed and constructed for a cost of $2 .4 million.
Describe anticipated future projects and proposed timing
of future development: See attached schedule of module
development (Table K-27 from Emcon Master Plan) .
Reference special studies, i.e. site master plans,
service area definition, etc: Emcon Master Plan,
November 1991
Site plans, floor plans, aerial photographs, graphic
description of service areas: Detailed design plan and
specifications to be prepared by Emcon Associates and
construction management by Salt Lake City Engineering.
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $4 million
Planning/Design $600, 000**
Management
Contingency
**Some reduction in the design cost may result because of two years
prior experience and finalization of State Subtitle D Regulations.
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
Recent five year cash flow analysis shows funding will be
available at current fee level
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Ongoing Landfill
operating costs are not expected to change.
V. Project Implementation,
Planning: Complete Planning of design in 1994
Construction: Contract or in-house labor,
Contract expected to be bid in 1994 and construction
completed in 1995 .
Will County staff need to be increased for operations or
construction? No. As a new module is utilized, the
previously constructed and filled module is closed.
Reserves are annually budgeted and set aside for
perpetual maintenance of closed modules
project.4
1994 CAPITAL PROJECTS REQUEST 8/18/94
Salt Lake Valley Landfill
PROJECT TITLE:
LOCATION: Commercial Compost Production Area
I. Project need: 6030 West 1300 South
Salt Lake Valley Landfill
Purpose and anticipated results of the project:
Asphalting receiving pad - 1/2 acre. Storm water
drainage retention pond and small building.
Need for the project as it relates to agency programs and
to agency's five year plan: To extend life of existing
Landfill .
Who benefits from the project: Residents and businesses
of Salt Lake County
Recommendations or comments from boards, councils,
community, etc. Salt Lake Valley Solid Waste Management
Council
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service areas: Plans and specifications
will be prepared by Salt Lake City Engineering.
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $50,000 (est.)
Planning/Design $ 4,000 (est.)
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Green yard waste
material will be mulched and composted instead of placed
in the Landfill.
V. Project Implementation,
Planning: Salt Lake City Engineering
Construction: Contract or in-house labor, Both
Will County staff need to be increased for operations or
construction? No
project.6
.EPORT ID+ LGF53203 FINAL ** SALT LAKE COUNTY ** FINAL PAGE NO+. 69
RUN DATE+ 07/12/93 DETAIL LISTING OF REVENUES VS. BUDGET
RUN TIME+ 23+34+45 FOR BUDGET FISCAL YEAR 1993
AS OF 06/30/93 _
PERCENT OFjF•R USED 50_,0__
FUND: 540 SOLID WASTE MANAGEMENT AGENCY: 400 PUBLIC WORKS
ORGANIZATION+ 4750 SOLID WASTE DISPOSAL ORG MGR. R. STEWART ACTIVITY:
CURRENT PFR19D FISCAL YEAR-TO-DATE
REVENUE SOURCE I I I UNRECOGNIZED PRIOR BUDGET
I REVENUE I REVENUE I BUDGETED BUDGET PERCENT YEAR ADJUSTMENTS
CODE-DESCRIPTION I RECOGNIZED I RECOGNIZED I AMOUNT BALANCE RECEIVED YEAR TO DATE
I I I I __ I I
3411 INTEREST 23,967.16 100,269.47 240,000 139,730.53 41.7
CAT 40 USE MON&PROP 23,967.16 100,269.47 240,000 139,730.53 41.7
3786 LNDFIL CHARG 1,093,593.20 4,301,663.25 8,745,000 4,443,336.75 49.1
CAT 70 CURR SVC 1,093,593.20 4,301,663.25 8,745,000 4,443,336.75 49.1
3810 REFNDS-OTHER 0.00 0.00 1,000 1,000.00 0.0
3820 SALE MTL/SUP 186.45 247.55 89,000 88,752.45 0.2
3824 SALVAGE SALE 18,954.57 43,456.94 0 43,456.94- 0.0
3825 SAI E FIX AST 0.00 ._0.,09 0_ Q>-Q_O 0 9
3826 GAIN/LOSS FA 0.00 13,729.47- 0 13,729.47 0.0
TAT 80 OTHER REV 19,141.02 29,975.02 90,000 60,024.98 33.3
;650 UT ST SB 255 0.00 0.00 2,000 2,000.00 0.0 •
'650 EPA COMPOST 0.00 0.00 7,000 7,000.00 0.0
:AL5.0__INIGVLJ3EV__---------_--_D.OD _0-0_0 'Lan _ 3 000.0SL 0,0
OTIVITY TOT 1,136,701.38 4,431,907.74 9,084,000 4,652,092.26 48.7
RG_TO.IAL.__. 5L50 -. _1..1 S6.701__38_____4_431.9.01 74 __L.085.00.0_ 4.652.092.26 48.7
FNCY TOTAL 400 1,136,701.38 4,431,907.74 9,084,000 4,652,092.26 48.7
-'JAL __S4D__-._--1..136.701,38__.. _4,53I.9_07.74 9 484_,000 ____ 4__652.I92.26- 48.7
1994 CAPITAL PROJECTS REQUEST 8/12/94
Salt Lake Valley Landfill
PRELIMINARY
PROJECT TITLE:
LOCATION: Commercial Compost Production Area
I. Project need: 6030 West 1300 South
Salt Lake Valley Landfill
Purpose and anticipated results of the project:
Asphalting receiving pad - 1/2 acre. Storm water
drainage retention pond and small building.
Need for the project as it relates to agency programs and
to agency's five year plan: To extend life of existing
Landfill.
Who benefits from the project: Residents and businesses
of Salt Lake County
Recommendations or comments from boards, councils,
community, etc. Salt Lake Valley Solid Waste Management
Council
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service areas: Plans and specifications
will be prepared by Salt Lake City Engineering.
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $50, 000 (est. )
Planning/Design $ 4, 000 (est. )
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Green yard waste
material will be mulched and composted instead of placed
in the Landfill.
V. Project Implementation,
Planning: Salt Lake City Engineering
Construction: Contract or in-house labor, Both
Will County staff need to be increased for operations or
construction? No
project. 6
1994 CAPITAL PROJECTS REQUEST 8/12/94
Salt Lake Valley Landfill
PRELIMINARY
PROJECT TITLE:
LOCATION: Paving of Landfill Entrance Compound
I. Project need:
Purpose and anticipated results of the project: Paving
replacement of the entrance compound at the Salt Lake
Valley Landfill.
Need for the project as it relates to agency programs and
to agency's five year plan: To help ensure good access
to the Landfill operation
Who benefits from the project: Salt Lake City and Salt
Lake County Sanitation Division and other Landfill
customers.
Recommendations or comments from boards, councils,
community, etc.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service areas:
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $50, 000 (est. )
Planning/Design
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed.
V. Project Implementation,
Planning: Salt Lake City Engineering
Construction: Contract or in-house labor, Competitive
bid
Will County staff need to be increased for operations or
construction? No
project.5
•
1994 CAPITAL PROJECTS REQUEST 8/12/93
Salt Lake Valley Landfill
PRELIMINARY **
*This project is paid from line item #3830, Excavation, Landfill
and #2930, Professional Fees in operating budget.
PROJECT TITLE: Module 3 Excavation
LOCATION: Salt Lake Valley Landfill
I. Project need:
Purpose and anticipated results of the project: To
provide 1 . 5 years capacity for disposal of municipal
solid waste.
Need for the project as it relates to agency programs and
to agency's five year plan: This module is a scheduled
project in the Salt Lake Valley Landfill Master Plan.
Who benefits from the project: Approximately 75% of the
residents, commercial businesses and institutions in Salt
Lake County.
Recommendations or comments from boards, councils,
community, etc. : The master plan which includes this
module excavation was adopted and approved by the Salt
Lake Valley Solid Waste Management Council and County
Commission in 1991.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) : Two modules have been previously
designed and constructed for a cost of $2 .4 million.
Describe anticipated future projects and proposed timing
of future development: See attached schedule of module
development (Table K-27 from Emcon Master Plan) .
Reference special studies, i.e. site master plans,
service area definition, etc: Emcon Master Plan,
November 1991
Site plans, floor plans, aerial photographs, graphic
description of service areas: Detailed design plan and
specifications to be prepared by Emcon Associates and
construction management by Salt Lake City Engineering.
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $4 million
Planning/Design $600, 000
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
Recent five year cash flow analysis shows funding will be
available at current fee level
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Ongoing Landfill
operating costs are not expected to change.
V. Project Implementation,
Planning: Complete Planning of design in 1994
Construction: Contract or in-house labor,
Contract expected to be bid in 1994 and construction
completed in 1995 .
Will County staff need to be increased for operations or
construction? No. As a new module is utilized, the
previously constructed and filled module is closed.
Reserves are annually budgeted and set aside for
perpetual maintenance of closed modules
project.4
Table K-27
Salt Lake Valley Landfill
Salt Lake County,Utah
` Estimated Expenditure Projection
Item 1992 1993 1994 1995
1. Development Costs Mod 1 Mod 2 Mod 3 1996 1997 .
Mod •
I
Earthwork 1,343,900 1,209,100 1,425,200 1,400,500
Base Liner 1,432,000 1,093.200 1,581,400 2,008,600
LCRS 1.005.000 762.400 1.114,800 1,400,000
Leachate Sump and Riser 50.000 50.000 50,000 50.000
Landfill Gas Monitoring and Control 171,800 308,700 121,000 152,300
Ground Water Monitoring System 20,000 10.000
UP&L Transmission Line relocation
Access Road 143.200
,
Subtotal 4,165,900 3,423,400 4,292,400 5,021,400
Engineenng and COA program, 10%of Subtotal 416.590 342,340 429240 502,140
2. Operating and Monitoring Costs
Landfill Operation 3,200,000 3.200.000 3,200,000 3200.000 3,200,000 3,200,000
Import Soil-Cover Soil Material and/or Earthfill
Alternate Cover Material 50,000 50.000 50,000 50.000 50,000 50,000
Waste Acceptance Program 100,000 100.000 100,000 100.000 100.000 100,000
Environmental Monilonng
Ground-water 30.000 40.000 40.000 40.000 40,000 40,000
Landfill Gas Monitoring and Control 92.000 82.000 82,000 82,000 92.000 82,000
Leachate Monitoring 10.000 10.000 10.000 10.000 10.000 10.000
Subtotal 3,472,000 3,472,000 3,472,000 3,472,000 3,482,000 3,472,000
3. Closure Costs Mod 1 Mod 2 Mod 3
Final Cover 152,000 344,000 336,000
Revegetatron 10,000 24.200 22,000
Stormwater Drainage System 14.400 8,100 P0,000
Subtotal 176,400 376,300 378,000
Engineering and COA program. 10%of Subtotal 18,000 38.000 38,000
Contingency,20%of Subtotal 35.000 75.000 76,000
4. Funds
Operatonng Cash Fund 50.000 50.000 50.000 50,000 50.000 50,000
Restoration/End Use Fund 50,000. 50.000 50.000 50.000 50.000 50,000
Closure Fund 130.000 130,000 130.000 130.000 130,000 130,000
Post Closure Maintenance Fund 423,000 423.000 423.000 423,000 423.000 423,000
Equipment Replacement Fund 1.100,000 1.100.000 1,100.000 1.100.000 1.100,000 1,100,000
Facility Replacement Fund 50.000 50.000 50,000 50,000 50,000 50,000
Capital Improvements Fund 300.000 300,000 300.000 300.000 300,000 300,000
Liability Fund 27.000 27,000 27.000 27.000 27,000 27,000
Subtotal 2,130,000 2,130,000 2,130,000 2,130,000 2,130,000 2,130,000
Total Yearly Expenditures 10,184,490 9,367,740 10,553,040 6,091,300 11,135,540 6,094,000
5. Revenue
Beginning Balance 2,000,000 317,010 491.270 26.230 4.594,930 2,129,390
Waste Stream Tonnage(end of year) 694,000 734,000 776,000 820,000 867,000 916,000
Tipping Fee per Ton 12.25 13.00 13.00 13.00 10.00 10.00
Revenue 8,501,500 9,542,000 10,088,000 10,660,000 8,670,000 9,160,000
Ending Balance 317,010 491,270 2640 4,594,930 2.129,390 5,195.390
i
Notes:
1. All costs and revenues are 1991 dollars.
2. Landliting on Parcels III.VI,VII and VIII begins January 1, 1993 and operates 310 days per year.
3.Waste stream is based on 622.000 tons placed in 1990 and 5.70%annual growth rate.
4.Refuse density is 1200 lbs per cibic yard based on a waste compaction study completed June 1991.
5. Tipping lee is net of payments to the Salt Lake City-County Health Department.
6. Ending balance is exclusive of fund balances,
7. Landfill operation cost is based on 1991 budget less excavation cost. -
1994 CAPITAL PROJECTS REQUEST 8/12/93
Salt Lake Valley Landfill
PRELIMINARY
Project Title: Solid Waste Visitors' Center
Location: Entrance compound of Salt Lake Valley Landfill
I. Project need:
Purpose and anticipated results of the project: To
educate the interested public about environmentally safe
landfilling, waste reduction opportunities, recycling,
and composting.
Need for the project as it relates to agency programs and
to agency's five year plan: The Salt Lake County Solid
Waste Management Plan recommends an increase in public
educational and awareness programs.
Who benefits from the project: Patrons of the Landfill,
students, and the public at large.
Recommendations or comments from boards, councils,
community, etc. : Conceptual endorsement from the Salt
Lake Valley Solid Waste Management Council.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service area: See attached modular
building floor plan. Displays concerning Landfill
design, features, composting, recycling, and waste
quantity/composition to be included in Center. Compost
demonstration garden on grounds adjacent to Center.
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $30, 000 . 00 (est. )
Planning/Design $12, 000 . 00 (est. )
Management
Contingency
Donated Services or materials: Recycling Information
Office to schedule volunteers for presentations.
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Minimal custodial and
HVAC cost. Updating of displays to reflect changing
conditions.
V. Project Implementation,
Planning: Preliminary conceptual design completed
Construction: Contract or in-house labor, Modular
building purchased through competitive bid.
Will County staff need to be increased for operations or
construction? No; can be staffed by volunteers and/or
existing Division staff.
project.2
i
`,-\ i ;
3 o o
k
m„ i Wo N_ � �
o � �
p o
N
1_- -- Y
1994 CAPITAL PROJECTS REQUEST 8/12/93
Salt Lake Valley Landfill
PRELIMINARY
PROJECT TITLE : Sewer Line for Landfill Facilities
LOCATION: Salt Lake Valley Landfill
6030 West 1300 South, Salt Lake City, Utah
I. Project need:
Purpose and anticipated results of the project:
City/County Health Department permit for temporary
holding tank expires in 1994 .
Need for the project as it relates to agency programs and
to agency's five year plan:
Who benefits from the project: Division staff, Landfill
patrons, and visiting public.
Recommendations or comments from boards, councils,
community, etc. : Included in long term capital plan
supported by Salt Lake Valley Solid Waste Management
Council.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development:
Reference special studies, i.e. site master plans,
service area definition, etc:
Site plans, floor plans, aerial photographs, graphic
description of service area:
III. Priority
Agency:
Community Council:
Other:
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction $186, 000 . 00 (est. )
Planning/Design $ 28, 000 . 00 (est. )
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed.
V. Project Implementation,
Planning: By Salt Lake City Engineering
Construction: Contract or in-house labor, By Contract
Will County staff need to be increased for operations or
construction? No
project . 3
1994 CAPITAL PROJECTS REQUEST 8/12/93
Salt Lake Valley Landfill
PRELIMINARY
PROJECT TITLE: Wildlife Overlook Area
LOCATION: South of 6030 West 1300 South, Salt Lake City, Utah
I. Project need:
Purpose and anticipated results of the project:
Secured and graded area for parking with display signage
depicting history of project and wildlife habitat in the
area.
Need for the project as it relates to agency programs and
to agency's five year plan: Restoration of landfilled
area to productive public use; demonstrates how landfills
can enhance the utilization of open space.
Who benefits from the project: Public at large
• Recommendations or comments from boards, councils,
community, etc. : Conceptual endowment from Salt Lake
Valley Solid Waste Management Council and Division of
Wildlife Resources, State of Utah.
Other justification: (Quantify any cost savings
proposed)
II. Physical Description:
Describe past projects within the site or facility
(include cost) :
Describe anticipated future projects and proposed timing
of future development: When modules completed on north
side of 13th South end use plans call for the area to be
restored to a natural wildlife area.
Reference special studies, i.e. site master plans,
service area definition, etc: Original agreement with
Wildlife Resources required restoration of property to
their specification for a wild bird refuge
Site plans, floor plans, aerial photographs, graphic
description of service areas: See attached pond layout
III. Priority
Agency:
Community Council:
Other:
' U
IV. Funding:
A. Capital:
Funds committed during previous years
Total Funds requested in 1994 for this project:
Construction
Planning/Design $50, 000 .00 (est)
Management
Contingency
Donated Services or materials:
Other Funding Source:
Anticipated funding needs in future years:
B: Operation:
Changes in operating costs over the five year period
after the project is completed. Division of Wildlife
Resources will maintain area once constructed.
V. Project Implementation,
Planning:
Construction: Contract or in-house labor,
Will County staff need to be increased for operations or
construction? No
project. 1
•
I - •
11
1 • • ., / . „. z • .5: ,
•. .
• • — .
. ,•,..
1 . 0 t . , • • . .. ;, .
.,. ..f .P
•
•, .
.•
• ,---• 1
2.-_,, ___z._.;—,—.t•-• 1;
I .
0, I 1
5 : ..
!
• :
\ V
. .
I ' 4. ,-,•- ' ' 0'.
. • :(I, ____ ; . _ ,...Y 1 .
[ • --"--. /
• --17-- . • --'—'-- • .----- ...
--r--- -,..
— .-•-•:---, • _
,
, I
1 t
.. i II . . . ' % • •
:'• 7 if!' 0 7a s i•III... •• 1.
l'' •S i "
; .• a 4;
1 1 i • . .• ..... .,
:1 r
•• !-. ' .'i
— :-.1.n 1 ,••
1 o
.'1! §- ..----
:- • , ,''.. ..
• '•Q v•1 \ ,.,',.•:i,i. 1
I . ' ° ‘•. I I ! . .1 1 i U. ..: , s '
• /
I $ (
40::, ••• 4 ,. .. §.. ,
--)i-. E- (
• ..-: ..
• - V......, I - - -- -- SI •-•-- -.. - ,• • - . - —— --------- •\ ,,,,, Op ,
S :5. -...."-- - '• •-.,Q r_.; ,.--________.__ __--::.:N\ • .,/,, ‘, , . : _,--_,
' iil- . .../_--.:-: „,, .\.---,, .' ':‘..-7, ( \ __ ....'' -' '• ./..ti , . ; I- .9 - . •; '
-•-'- ' ., - •
9 i i! . '. ''',/1 , . i, !,. \--.J. ('-- .---- .• _ .% ,
... ,
* i
• is ‘
, I
s . ( , ./___---.-_ ____'1.------ --.,_, ,, i '\,. •• •--" -='----- % .• , lt i
•, I•i ; ' ,/.7 / -'"------------''--.•• •••-::::.,„ •J •.,: •-•,... . - -.'-._ , 2 ,." '•
'V.:,,, .4 1 • fIc% -,..-, .. „ \ ••
.,,, 1. 1 t. .; 'N,' '‘,.. ---:;--,.. • je . . .....1
g IA •'k ) .' '' ----- ''''••••-••• 0 •
• .cc Tt ' ;. ,
, ' • /..\ \\
. ,
e --•••••, '.--.. : . , . i ! .
......., ‘,...,i: y f ..,:si; , , (.-li 'l .. ' ---'' \\I11\111 • ' k,s`,.- ----- \ ) • •
• •• '
.--... .
- 1
.‘,;', ' r•
I 1//-s,--,z.
1-• . ... .;
, •,..-..., s '• -
\,.. .•;,-". ‘,, , , ,7
'4 / '-- Ill ' . I • N*N. i
-. - • /. . • 1 :•-- ,'--- ••••:- . •
------- if i f ,, I .i• / --...,--: , .% 7,.7.„ 1 _ is
ir , // 1,..., I 1 ..\ t , • '1
. (1 ,..--?:-.1.-..:".:''' / / I//-'1'• :6 ' • s‘.siii/
'I q, •';3---.'''•'',4--—-''' / / i ti 1-,‘ , . • . ''.: i I. . s 1 11
'lz, 'Sir('2,-.,---•• •• , 14' ).•
T '' I II' N,-..----. 11 P § 4, 1
i'i;....'; t % ,/ •, lid 1 / ' 0 '
i \
—II = ivv-i \\\ \ ...pu , _„, 1... ,,, _ .,_..,„:i ;•-. .
il
.A"--) '-'• ' h '•• ' / t.i •'? •
4'''''', /
ill I \ 1 % .• i .,1%11 -//,./1
,i1 \ q` \\'\\ ' e ------,,, , (
,.. i A
‘:
4 ,,,..,.• il......) ‘', , '/ / • .. \ t• ' I'Lr.
I I.
Yi , ,piv,-. . ,Ilk.
, • // fr, •,,.. „ z. i 1
fi FEL: 7--.-_-_,-- // ‘. - - • z.
. f--- 1 — ------- ' ,
•:-.:.. , ..:7/..__• ///. IF
___..
_ •...
i• 1
.•
I \ '11,1',i ill ' 17, 1 1 ''") 8 ;' '/ - -1-- -- "T., ' . ••,. .. Ok .. ' (.7.-, i !' .
<,-,, 1 ti •z..' ''. II 1,.' ° ' { •\' ) ? ,;"/7/0 -
II ,t , , ,
'• J 'r'..
. • . ,:... 1
. .. .
, ..) 3 1 A
i .1' ,, 7_
—LI
11 I't --- %i '1 ./ - ----,— -7-1---- q .
SA I k\I 1 Jikl li'l •,'1 71‘'e'', i
K7 f
- , . i • ,; • 2 -' :'. .:1,'' t ;
."-
1 I tli .141 ..• 2 '' s'71.1 /' It / I.
NI I \I t . - - "-- , - ---r.,,-----
- .
l• 14 ,\,\N.,.._ •,,,/,,, ,,, 1
i I Ji•°'-'-:-. - N,*-•)'• .\ '' \;
ii 11
•
1-1,iI•1:I1I.:1!I1 6•,.4e.1 ili1tl..'.fTi.,.2..,)A1,%05-)1,V',..„'-•‘.f 0,A';^.,.s,z(.1--.-1.•„-.•N
.'1:1.-'\,.\",\-!\\'.•\',',_....I'/„._11,lf-i.l1).t •‘"l'i/:\/;,/\•1/1I,/•'.,•
) ..
•.
.•
g-
• 0'
•)-1L`s-..
-•;-?/f..i ,.-\. _.
:•,-..',
_•
z• :
'• .:.•:.
lk
,
' , •.,..q,0.:'.:
=.(-c-•i
Ji1II11
,1 \ 'A i (_ \•,, -•:V.---_._- 4 .
. ;
• . :. .
• ; •/, .,,, .
'; 1 1 i‘j..'s.>i....I . ,/, . It ... ir•:.‘.<. ....• '
•-(1 lik' '
• ' I.-, r. ,, .1. u .,..,..-.. in , .
t .
..
,
: ,,.... •
,. •__ . ..
.N.-- --,--.- ,
, •. ,. ..:
:-.....----,
, . 7 „
4. --- , . .
.
,., .
, z
. 0 i: i,
i, N-4.____ .s: , 1 7 '_.... •i %, _ \ '• -i •. •• •
. "
,. ..
. , \."\ • ; - , .i- Pcc
Z • • 4
- i i 's • $.• • , „ ''. ; 1 -. ;.--. ,i'.. ':
; .i ...4. %2 7-,..._.:..,, •.-?•/ .. . .„ •
../_„ • , It5 ts , , . :/.:. ,-:, i iy ,- k._..: .....,;= . ..,,• ,,!.. g ,_._,..,.= . c,:\ 4.1-,',i
,. c.) ='-:::--. •7-:•-•'••)".'I ----/
'••••:••' •,,• ; ...12...--- :
--.. .„/,,i;•(..:. \ • •••0 ; i/ .,... . ., ; .!J .,-. "I. ,••-.• .•---
--4,,1.11 I Ai,,. ..7'-'-'" ; . • :
• cd _
: • / A; .4--,..-. ,\L•4
• ..
. . : .;
,.....,, .,,v,,,,,_:.:"..;_.\--, • •: ... ... •• • .: ••• ,.,•.. . : ,, ,
. , ,..t••• t• •• • •• .''' . \1\..