HomeMy WebLinkAbout01/27/2022 - Meeting Materials ■ ■ ■ ■
Public
SLC PUBLIC UTILITIES
Financial Review :
Financial Dashboard(November 30, 2021, December 31, 2021)
January 27, 2022
'., Public
utilities Financial Dashboard
As of November 30, 2021
Water Fund FY 22 Expense Detail
200,000,000 12.01%
■ Personal Services
180,000,000 1.82% ■ O&M
160,000,000 ■ Charges & Services
140,000,000
120,000,000 ' 20.915/,■ Debt Services
100,000,000 ■ Capital
80,000,000 Expenditures
60,000,000
40,000,000
1.88%
20,000,000
0 63.38%
Revenues Expenses
November 30, 2021 Change from FY21 Percent of Budget
■ FY 20-21 ■ FY 21-22 ■ FY 22 Bud YTD FY 22 Bud Operating Revenues $44,266,758 ($6,824,696) 48.85%
Operating Expenses 30,368,079 2,525,066 37.67%
Capital Expenditures 55,409,315 9,365,184 64.53%
Amount Percent Time Total Expenses 85,777,394 11,890,250 51.52%
Remaining Remaining Remaining November 30, 2021 Change from FY21 Percent Change
2020 Bond Funds $61,853,741 80.05% 56.60% Available Cash $90,201,665 ($30,627,911) -25.35%
(Included in Cash) Accounts Receivable 3,272,163 (130,233) -3.83%
'., Public
utilities Financial Dashboard
As of November 30, 2021
Sewer Fund FY22 Expense Detail
400,000,000 1.97% 0.41% 1.38%
2.27%
350,000,000 \ Personal Services
O&M
300,000,000
■ Charges & Services
250,000,000
Debt Service
200,000,000 — ■ Capital Expenditures
150,000,000
100,000,000 '
50,000,000
93.97%
0
Revenues Expenses November 30, 2021 Change from FY21 Percent of Budget
■ FY20-21 ■ FY21-22 ■ FY22 Bud YTD ■ FY 22 Bud Operating Revenues $23,592,098 $2,954,419 40.25%
Operating Expenses 8,658,516 1,268,485 34.95%
Capital Expenditures 216,490,899 50,645,950 64.55%
Amount Percent Time Total Expenses 225,149,415 51,914,435 62.51%
Remaining Remaining Remaining November30, 2021 Changefrom FY21 Percent Change
2020 Bond Funds $37,439,065 35.20% 56.60% Available Cash $56,997,344 ($52,698,675) -48.04%
(Included in cash) Accounts Receivable 3,039,948 287,670 10.45%
'., Public
utilities Financial Dashboard
As of November 30, 2021
Stormwater FY22 Expense Detail
30,000,000
16.05%
25,000,000
�0.92%
20,000,000 Personal Services
/ — O&M
'4
15,000,000 L 17.26 E Charges & Services
58.52°0 Debt Services
10,000,000 ■ Capital Expenditures
�7.25%
5,000,000
0
Revenues Expenses November 30, 2021 Change from FY21 Percent of Budget
Operating Revenues $4,912,867 $667,252 45.08%
■ FY20-21 ■ FY21-22 ■ FY22 Bud YTD d FY 22 Bud Operating Expenses 3,058,801 416,206 33.46%
Capital Expenditures 5,230,339 925,294 39.50%
Amount Percent Time Total Expenses 8,289,140 1,341,500 37.04%
Remaining Remaining Remaining November30, 2021 Change from FY21 Percent Change
2020 Bond Funds $10,642,353 73.14% 56.60% Available Cash $20,074,095 $444,447 2.26%
(Included in cash) Accounts Receivable 627,958 116,902 22.87%
Public
�= -X Utilities
Financial Dashboard
t ;T
As of November 30, 2021
Street Lighting FY21 Expense Detail
5.97%� 7.
7,000,000 1.22% 90% 0.00% , personal Services
6,000,000 ■ O&M
■ Charges & Services
5,000,000
Debt Services
4,000,000 ■ Capital Expenditures
3,000,000
2,000,000 84.92%
1,000,000
0 November 30, 2021 Change from FY20 Percent of Budget
Revenues Expenses O perating Revenues $1,680,931 $129,842 40.38%
■ FY20-21 ■ FY21-22 ■ FY22 Bud YTD FY 22 Bud Operating Expenses 1,252,907 315,670 38.28%
Capital Expenditures 16,414 (33,737) 0.73%
Total Expenses 1,269,321 281,933 23.02%
November 30, 2021 Change from FY20 Percent Change
Available Cash $5,798,038 ($723,985) -11.10%
Accounts Receivable 180,627 2,671 1.50%
'., Public
utilities Financial Dashboard
As of November 30, 2021
Total Public Utilities
November 30, 2021 Change from FY20 Percent of Budget
Operating Revenues $74,452,654 ($3,073,183) 45.32%
Operating Expenses $43,338,303 $4,525,427 36.79%
Capital Expenditures $277,146,967 $60,902,691 63.46%
Total Expenses $320,485,270 $65,428,118 57.79%
November 30, 2021 Change from FY20 Percent Change
Available Cash $173,071,142 ($83,606,124) -32.57%
Accounts Receivable $7,120,696 $277,010 4.05%
Delinquent Billings 0.94%
Amount Percent Remaining Time Remaining
2020 Bond Funds $109,935,159 55.47% 56.60%
(Included in Cash)
'., Public
utilities Financial Dashboard
As of December 31, 2021
Water Fund FY 22 Expense Detail
200,000,000 13.39%
■ Personal Services
180,000,000 1.85% ■ O&M
160,000,000 ■ Charges & Services
140,000,000
120,000,000 ' Debt Services
100,000 000 22.50%
■ Capital
80,000,000 Expenditures
60,000,000
40,000,000
20,000,000 2.11%
0 60.15%
Revenues Expenses
December 31, 2021 Change from FY21 Percent of Budget
■ FY 20-21 ■ FY 21-22 ■ FY 22 Bud YTD FY 22 Bud Operating Revenues $47,863,439 ($6,675,082) 52.82%
Operating Expenses 35,305,844 2,268,990 43.78%
Capital Expenditures 56,262,710 (7,750,053) 65.52%
Amount Percent Time Total Expenses 91,568,554 (5,481,063) 54.99%
Remaining Remaining Remaining December 31, 2021 Change from FY21 Percent Change
2020 Bond Funds $59,439,194 76.92% 53.80% Available Cash $85,546,735 ($30,377,649) -26.20%
(Included in Cash) Accounts Receivable 2,774,689 603,661 27.81%
'., Public
utilities Financial Dashboard
As of December 31, 2021
Sewer Fund FY22 Expense Detail
400,000,000 2.13% 0.42% 1.41% 2.46%
350,000,000 - \ I I i Personal Services
I O&M
300,000,000
■ Charges & Services
250,000,000
Debt Service
200,000,000 — ■ Capital Expenditures
150,000,000
100,000,000
50,000,000
. 93.57%
0
Revenues Expenses December 31, 2021 Change from FY21 Percent of Budget
■ FY20-21 ■ FY21-22 ■ FY22 Bud YTD ■ FY 22 Bud Operating Revenues $28,664,943 $3,581,136 48.91%
Operating Expenses 10,084,259 964,394 40.69%
Capital Expenditures 238,147,040 71,283,057 71.01%
Amount Percent Time Total Expenses 248,231,299 72,247,451 68.92%
Remaining Remaining Remaining December31, 2021 Changefrom FY21 Percent Change
2020 Bond Funds $33,438,651 31.43% 53.80% Available Cash $57,203,240 ($50,041,941) -46.66%
(Included in cash) Accounts Receivable 2,503,092 396,886 18.84%
'., Public
utilities Financial Dashboard
As of December 31, 2021
Stormwater FY22 Expense Detail
30,000,000
18.28%
25,000,000
20,000,000 1.00% ■ Personal Services
/ ■ O&M
15,000,000 53.810 ■ Charges & Services
L 18.67%■ Debt Services
10,000,000 ■ Capital Expenditures
5,000,000 8 24%
0
Revenues Expenses December 31, 2021 Change from FY21 Percent of Budget
Operating Revenues $6,012,253 $839,050 55.17%
■ FY20-21 ■ FY21-22 ■ FY22 Bud YTD d FY 22 Bud Operating Expenses 3,578,513 382,590 39.14%
Capital Expenditures 5,075,141 92,996 38.33%
Amount Percent Time Total Expenses 8,653,654 475,586 38.66%
Remaining Remaining Remaining December 31, 2021 Change from FY21 Percent Change
2020 Bond Funds $10,170,987 69.90% 53.80% Available Cash $20,576,618 $593,834 2.97%
(Included In cash) Accounts Receivable 626,830 197,021 45.84%
Public
�= -X Utilities
Financial Dashboard
t ;T
As of December 31, 2021
Street Lighting FY21 Expense Detail
5.86% 0.99% 7.93%
7,000,000 � 0.00% , personal Services
6,000,000 ■ O&M
■ Charges & Services
5,000,000
Debt Services
4,000,000 ■ Capital Expenditures
3,000,000
2,000,000 85.21%
1,000,000
0 December 31, 2021 Change from FY20 Percent of Budget
Revenues Expenses Operating Revenues $2,179,012 $275,639 52.34%
■ FY20-21 ■ FY21-22 ■ FY22 Bud YTD FY 22 Bud Operating Expenses 1,536,861 29,229 46.95%
Capital Expenditures 16,414 (270,405) 0.73%
Total Expenses 1,553,275 (241,176) 28.17%
December 31, 2021 Change from FY20 Percent Change
Available Cash $6,015,965 ($72,786) -1.20%
Accounts Receivable 168,664 20,928 14.17%
'., Public
utilities Financial Dashboard
As of December 31, 2021
Total Public Utilities
December 31, 2021 Change from FY20 Percent of Budget
Operating Revenues $84,719,647 ($1,979,257) 51.57%
Operating Expenses $50,505,477 $3,645,203 42.86%
Capital Expenditures $299,501,305 $63,355,595 68.58%
Total Expenses $350,006,782 $67,000,798 63.11%
December 31, 2021 Change from FY20 Percent Change
Available Cash $169,342,558 ($79,898,542) -32.06%
Accounts Receivable $6,073,275 $1,218,496 25.10%
Delinquent Billings 1.82%
Amount Percent Remaining Time Remaining
2020 Bond Funds $103,048,832 51.99% 53.80%
(Included in Cash)
'., Public
Utilities
Updates
Budget Items
FY2023 — Process initiated — operational costs, capital
will be evaluated in coming months
Budget priorities
Planning for FY22 bond issue
WIFIA
annual update and quarterly report
— initial loan draw
LL�
_• T' t
SLCDPU Lead and Copper program is dedicated to
Lead and Copper protecting public health and water quality by
minimizing the risks associated with lead and copper
in drinking water.
Health Effects of
' . •
Exposure to high levels
ADULTS
Signs of -•' -• exposure
Brain P . der six are
i O'soning-Eve,low I mostat risk from lead
• abdominal pain, cramps, constipation Memory loss,lack
ofconcentration,
• aggressive behavior headaches, Body adccuse hyperactivity in children
irritability, Fatigue,joint and
• sleep problems depression. muscle pain
CHILDREN
headaches•
Cardiovascular Brain
Digestive ' High blood pressure Behaviorproblems,
• irritabilitySystem lower IQ,hearing loss,
pressure• high Constipation, learning disabilities
bloodnausea and Kidneys god
poor appetite Abnormal function y
numbness• • and damage decreased bone
and muscle
• memory loss Nervous ReproductiveIs
growth
System System
• kidney • • Damage including • Men:Decreased sexBlood
numbness and drive and sperm count, Anemia
pain in the and sperm anomalies. Kidnextremities Women:Spontaneous AbnoNervous
• •• miscarriage functionSystem
• vomiting daDamage
• Seizures
• Encephalopathy
Long Term EffectsThere are no safe known levels of Lead
• loss of developmental skills in children
• Increased Alzheimer's in adults
i
EPA
How does lead and
0 CERNED ABOUT LEAD IN YOUR DRINKING WATER?
copper get into
drinking water? Sources of LEAD
in Drinking Water
- Faucets:Fixtures
• inside your home
• • may contain lead.
•
Copper Pipe with •
Lead Solder:Solder made ,, Galvanized Pipe:
or installed before 1986 • • Lead particles can
contained high lead levels. _ ■ attach to the surface of
• galvanized pipes.Over
•
• time,the particles can
• • enter your drinking
.... • .y water,causing
• elevated lead levels.
.a..t�. 1r � �
� •� � ���
� � r
r h
� •
.�
1 � l
` � � � � 0 • -
s
. : �,r `
i. � ,
i
/ � � - _ .
��1�(t �.
, )� '.,
_ � ._ ._ _. � ___ .+male 1•.�_.
i
Drinking Water Systems
Implementation& Public Education
Administrative / t S Outreach
mpling
Corrosion
Sa
Control _ `'�' I Fountain-Faucet
Treatment �\ ' Residential
Childcare
Timeline of Actions
Item Due Date
Effective Date 2021
LSL Removal Plans due 2024
LSL Inventory due 2024
Begin annual notification to owners of LSL presence 2024
Begin pitcher distribution for LSL disturbances 2024
Provide notices when shuttina off water 2024
Begin schools and childcare facilities sampling 2024
Begin first compliance period 2025
End first comoliance period 2025
Issue tier 1 public notice if action level exceeded 2025
Beqin required 3% LSL replacement 2025
Begin work on Corrosion Control Treatment study 2025
20%schools and childcare facilities sampled 2025
40%schools and childcare facilities sampled 2026
3%of LSL replaced 1 )6
60%schools and childcare facilities sampled 2027
Finish pipe loops/recommend Corrosion Control Treatment 2028
80%schools and childcare facilities sampled 2028
State reviews treatment recommendation 2028
Install treatment completed 2029
100%schools and childcare facilities sampled 2029
FU T WA I T. THERE'S MORE.
Timeline of Actions
Item Due Date
Effective Date 2021
LSL Removal Plans due 2024
LSL Inventory due 2024
Beqin annual notification to owners of LSL presence 2024
Beqin pitcher distribution for LSL disturbances 2024
Provide notices when shuttina off water 2024
Begin schools and childcare facilities sampling 2024
Beqin first compliance period 2025
End first comoliance period 2025
-, i_ie liar 1 pul_In- notice if action level exceeded
F)—jin [-ji i —1 LSLreplacement
E)_iui ;_rh -�n 'ca rc„ion Control Treatment study z025
20%schools and childcare facilities sampled 2025
40%schools and childcare facilities sampled 2026
of LSL r i,l ia- ,_l 202c
60%schools and childcare facilities sampled 2027
Finish pipe loops/recommend Corrosion Control Treatment 2028
80%schools and childcare facilities sampled 2028
State reviews treatment recommendation 202-'
Install treatment completed 20�'
100%schools and childcare facilities sampled 2029
InventoryLead Service
Line tSalt La�„'ke CitYeumic Utiliities
r�Servjic_e Lin'kaL
e
t
Identification Public Way P41W Property
him., -.aaam
t
t
t
t
t
t
t
t
t
_ Water Meter t
1 i
Water Main Water
Service One
SLC Water: Homeowner Water Responsibility:
From the Water Main to the Water Meter Anything after the Water Meter to the Home
Where
re we ?
I
Unknowns on Private side service lines How we can address unknowns
Record Review
Currently have
Approximately approximately Ongoing fieldwork
90,000 service 60,000
connections unknown on
private side Inspection Program
Profile Sampling
Potholing or Excavating
Approximately
IFF
Only 12 known g,000 Customer Surveys
LSL's unknown city
side
Predictive Modeling
SLCDPUis policy has been to remove any lead lines as
discovered in the field for many years
Notify owners when a lead service line is identified on the
historical customer's side during field work, and leave the hole
excavated in case the owner wants to replace their
efforts to portion of the lead line
reducelead
Historically SLC has been on triennial sampling because of
such low lead results during compliance tap sampling in
accordance with 1993 LCR. Last round in 2021 was in line
with former years falling below any action level for lead or
copper.
SLCDPU routinely samples for lead in the distribution system
and the results are typically lead-free
Monitor treatment plants for corrosivity. Typically, corrosion
control treatment does not need to be implemented because
of the high quality of our water and its natural hardness.
current
status and Hard water creates coating on the inside of pipes called scale.
Scale generally separates the water from the lead piping
risks for lead protecting the water from leaching lead.
In the department's experience, the greatest risk for lead in
water comes from older private premise plumbing containing
lead, including service lines installed before 1930.
HOMES WITH HIGH PROBABILITY OF
?' LEAD PROPERTY SIDE SERVICE
(Homes 1930 or older)
••., r�r ! .. •� Ernramental SChools&
i • Justice Daycares
• a .,. : Demograpn,cs
• • (%10 -mome H+Property Side
• + • and%people of Lead Probatiity
a a Law
Data not Concawation
a 'table HXP
_ - - '✓ �� �•�" _ A Less than 50% Concentration
w w ,• a a i .es • S0-60%
• w-80%
90-95%
• � • 95-100%
e � k
P
r
Probable Homes with Lead Heat Map
dO.Ic Lake City a 1�
t �
171 p
vw eao 5 -
1
lorWrl va!kh!a n
rva models �
WO"Pv k '
•.. nd Aue ® 8 � i �M1vn.,
3
Imos � Tr
8
3 � i
J lnr,c -
nxh
Sl,n��,irp
Probable Children under 5 — Schools —Lead
SALT LAKE CITY
LEAD&COPPER
POPULATION UNDER
THE AGE OF FIVE
if u
f, fJ1•; I � jam.
y i.f
.� ___ • Ong cl
••/� O hlYl
O
Jorda �aOark �' 1
And eace
Gardens h• s� = = TswK••
i - it s u/nr11
.•..Liu
wmrm�wr
{ A•y 7.11'LY / dsI11fIMA
ti
or
b '1
t-81W -..7�• a
i <<,cq Avg .
TRAX-Ball Pat.,,
u_S_ - lznnc
>e
Ls 1s•.s..,. . � d i
1
s. J
1 • i
II ---_- ouch Par sss�/� •'•f flf
n
V I
-- t I •NI b tAltt
W 1830 S
`? _ I Mommommis _
Tools for customers to • https://www.slc.gov/utilities/leadandcopper/
help identify their • Step by Step guide to help identify Lead lines
• Survey to report lead lines or request assistance in
service line material identification
es
a a +
n r
Oo you have lead pipes in your home? • i
Lead exposure,even in small amounts,may cause health problems.It is connected with
behavior and learning problems in kids,and high blood pressure and kidney problems in
adults.
f Lead In water systems is one possible source of exposure,and that's because In many homes. a
the pipe that connects the building's plumbing to the water system is still made of lead.
We'll help you find out whether your drinking water is at risk in a few simple steps.You won't
need anything fancier than a magnet and a coin,but you will need to be at home to follow
along.
If you do find lead,we'll show you what you can do. a a a a•a' a=
Not at home?Add a reminder to your Calendar. _
a i e f
Or,if you already know you have lead pipes,here's what to do next.
a
+ Find address or place CZ Smith l , o
Ballpapark r
Kensington Ave
r �%+
q
d
/ n
/ 1700 S °
n
{/ N
^ Wilson Ave Wils:�
•
How much is this going to
cost?
' ' ' ' • ' ' ' ' • American Water Works
Association estimates 6.1
million lead service lines
f 16 y
remain in U.S. communities,
at an estimated $30 billion
-s to replace.
1
_
r ( -
• Teresa Gray—Water Quality and Treatment Administrator
• 801-654-9574 ,reaa. ray�Lu�,ILV v.wni
Questions? Dustin White —Cross Connection Control / Lead and Copper Manager
801-483-6867 ustin.White@slcgov.corr