016 of 1997 - AN ORDINANCE AMENDING SALT LAKE CITY ORDINANCE NO. 35SALT LAKE CITY ORDINANCE
No. (cr, of 1997
(Amending Salt Lake City Ordinance No. 35 of 1996
which adopted the Final Budget of Salt Lake City,
including the employment staffing document,
for Fiscal Year 1996-97)
AN ORDINANCE AMENDING SALT LAKE CITY ORDINANCE NO. 35
OF 1996 WHICH APPROVED, RATIFIED AND FINALIZED THE BUDGET OF
SALT LAKE CITY, UTAH, INCLUDING THE EMPLOYMENT STAFFING
DOCUMENT, FOR THE FISCAL YEAR BEGINNING JULY 1, 1996 AND
ENDING JUNE 30, 1997.
PREAMBLE
On June 11, 1996, the Salt Lake City Council approved, ratified and
finalized the budget of Salt Lake City, Utah, including the employment
staffing document, for the fiscal year beginning July 1, 1996 and ending
June 30, 1997, in accordance with the requirements of Section 1 18,
Chapter 6, Title 10 of the Utah Code Annotated, and said budget, including
the employment staffing document, was approved by the Mayor of Salt Lake
City, Utah.
The City's Policy and Budget Director, acting as the City's Budget
Officer, prepared and filed with the City Recorder proposed amendments to
said duly adopted budget, including the amendments to the employment
staffing document, copies of which are attached hereto, for consideration by
the City Council and inspection by the public.
The City Council fixed a time and place for a public hearing to be held
on April 1, 1997 to consider the attached proposed amendments to the
budget, including the employment staffing document, and ordered notice
thereof be published as required by law.
Notice of said public hearing to consider the amendments to said
budget, including the employment staffing document, was duly published
and a public hearing to consider the attached amendments to said budget,
including the employment staffing document, was held on April 1, 1997, in
accordance with said notice at which hearing all interested parties for and
against the budget amendment proposals were heard and all comments were
duly considered by the City Council.
All conditions precedent to amend said budget, including the
employment staffing document, have been accomplished.
Be it ordained by the City Council of Salt Lake City, Utah:
SECTION 1. Purpose. The purpose of this Ordinance is to amend the
budget of Salt Lake City, including the employment staffing document, as
approved, ratified and finalized by Salt Lake City Ordinance No. 35 of 1996.
SECTION 2. Adoption of Amendments. The budget amendments,
including amendments to the employment staffing document, attached
hereto and made a part of this Ordinance shall be, and the same hereby are
adopted and incorporated into the budget of Salt Lake City, Utah, including
the employment staffing document, for the fiscal year beginning July 1,
2
1996 and ending June 30, 1997, in accordance with the requirements of
Section 128, Chapter 6, Title 10, of the Utah Code Annotated.
SECTION 3. Certification to Utah State Auditor. The City's Policy
and Budget Director, acting as the City's Budget Officer, is authorized and
directed to certify and file a copy of said budget amendments, including
amendments to the employment staffing document, with the Utah State
Auditor.
SECTION 4. Filing of copies of the Budget Amendments. The said
Budget Officer is authorized and directed to certify and file a copy of said
budget amendments, including amendments to the employment staffing
document, in the office of said Budget Officer and in the office of the City
Recorder which amendments shall be available for public inspection.
SECTION 5. Effective Date. This Ordinance shall take effect on its
first publication.
Passed by the City Council of Salt Lake City, Utah, this 1 day of
April , 1997.
ATTEST:
Chief Deputy
Salt Lake City Att:rrney'
Date 2.
Transmitted to the Mayor on April 4, 1997
Mayor's Action:
ATTEST:
xx Approved
EF DEPUTY CI Y ' ECORDER
Bill '�;.��. 6 '. ,!r 1997.
Publis
G:\ordin97\amendbudget4/1
Vetoed
4
Issues in Budget Amendment — April 1997
Policy & Budget
1. Special Assessment Arbitrage Calculation Fees $31,250
2. Airport $48,308,800
Capital Planning and Programming
1. Budget Revisions to Current Projects $389,873
2. New Projects $4,601,396
3. Class C Road $990,000
4. Debt Service $442,897
2
Issue #1 Special Assessment Arbitrage Calculation Fees
S.I.D. Fund Balance $31,250 (E)
We contract last fall with Chapman and Cutler to provide arbitrage rebate
calculation services for all special assessment bond issues. The fee structure is
$1,250 per district for the first year and $850 per district for all remaining years
for which the calculation is required.
It is necessary to appropriate funds from the SID fund balance to pay these
fees for districts already bonded. Twenty Five districts are included in this budget
opening, therefore the total of the amendment request is $31,250. On any new
districts bonded in the future these fees will be collected from the property owners
in the district.
The adjustment necessary to amend the budget is as follows:
Fund
Department/Category
Decrease
Increase
SID Fund
Arbitrage rebate fees
$31,250 (E)
(20)
SID Fund Balance (not posted)
$31,250 (FB)
Total
SID Fund
$31,250 (E)
$31,250 (FB)
Issue #2 Airport
Airport $48,308,800 (E)
Annually the Airport requests a budget amendment to address upcoming
capital improvement projects which will be awarded prior to June 30. The total of
this request is $47,906,200, and will be funded by a combination of passenger
facility charges, AIP grants and airport investment. A copy of the breakdown by
project is attached to this amendment package.
Additionally, two operating budget issues require mid year adjustments.
First, to better manage and control the flow of vehicular traffic in the roadways in
front of the terminals, the Airport Police increased officer presence and began
using towing services. This enhanced level of service has resulted in decreased
congestion in front of the terminals and has increased overall customer
satisfaction. In order to continue this practice, the Airport is requesting eight
additional officers to increase the availability of officers for each shift. The
3
current practice is to pay overtime or divert other Airport resources which results
in unacceptable service reductions. The annual cost of increasing the staffing by
8.00 FTE is $300,000, and the cost for the remainder of this fiscal year is
$108,600. Additionally, the cost of continuing the towing service which runs
from 8:00 am until midnight, and has proven to be highly effective in traffic flow
management is $94,000 for the remainder of the fiscal year.
Second, the janitorial services budget requires an increase of $200,000 to
meet the current needs and maintain the existing cleaning standards. Current
needs have increased because of passenger growth, higher than expected health
insurance and workers compensation premiums in this area and additional
cleaning demands resulting from the various construction projects in the terminal
facilities.
The adjustment necessary to amend the budget is as follows:
Fund
Department/Category
Decrease
Increase
Airport Fund
Airport Operating Expenses
$402,600 (E)
Airport CIP
$47,906,200 (E)
Airport Reserves (not posted)
$48,308,800 (R)
Total
Airport Fund
$48,308,800 (E)
$48,308,800 (R)
Position
FY-97
Adopted
FY-97 Amended
Airport Police Officer
33.00
41.00
Total FTE Airport
483.65
491.65
4
KATHY RICCI
DIRECTOR
March 10, 1997
SAR.rw
COMMUNITY AND ECONOMIC DEVELOPMENT
CAPITAL PLANNING AND PROGRAMMING
To: Steve Fawcett
From: Kathy Ricci
Re: March 1997 Budget Opening
DEEDEE CORRADINI
MAYOR
Recommendation: That you transmit the requested budget amendments to the Mayor and the Salt
Lake City Council for their consideration at the' March 1997 Budget Opening.
Issue # 1 - Budget Revisions to Current Projects
1. This action increases the budget for Local Streets Reconstruction. The plans on this project
identified specific properties with defective curb, gutters and drive approaches that needed to be
removed and replaced. During construction however, other residents felt the curb, gutter and drive
approaches in front of their property should also be replaced before the street was paved. After
reviewing again some of these properties it was determined some additional replacement should occur.
The additional removal and replacement work required more funds.
The design on 500 North, "C" Street and 8th Avenue specified pulverizing the asphalt and reusing it
as a road base. Additional excavation of materials below the asphalt to construct the roadway to
design grades was required. This extra work resulted in an increase in the project cost. The monies
to cover these costs will come from contingency.
SOURCE of FUNDS
PROJECTS
DECREASE INCREASE
$ 17,587
22,413
$ 40,000
$ 40,000
$ 40,000
General Fund CIP
(83-96015)
General Fund CIP
(83-96099)
General Fund CIP
(83-97099)
TOTALS
Local Streets Reconstruction
Contingency
Contingency
451 SOUTH STATE STREET, ROOM 406, SALT LAKE CITY. UTAH 841 1 1
TELEPHONE: 801 -535-7902 TOO: 801-535-6021
EC CLEO
Page 2
2. The following request is to increase the budget at the Fairmont Park Storage Shed. There are
several reasons for the cost increase: 1) outside design costs were not included in the budget
breakdown after the bids were opened; 2) materials testing and utility costs billed directly to the
contractor that are the City's responsibility; and 3) additional work to finish the storage room and
installation of gas heating units in the bathroom and office area was required so the facility could be
functional. Part of the request, $8,000 is to construct a roadway to the storage facility. The road was
in poor condition and had deteriorated quicker with the construction traffic. It will continue to worsen
due to the increased traffic at the storage facility. If the additional $8,000 is approved, work will
begin in the spring. The funds to cover these costs will come from recently closed projects.
SOURCE of FUNDS
PROJECTS
, DECREASE
INCREASE
$ 3,600
13,400
$ 17,000
$ 17,000
$ 17,000
General Fund CIP
(83-95015)
General Fund CIP
(83-95047)
General Fund CIP
(83-96005)
TOTALS
Storage Shed - Fairmont Park
200 South - 900 to 1000 East
Riverside Drive
3. The following project was budgeted out of CDBG. We are requesting general fund monies be
established to cover these costs. The project had not been environmentally cleared, however it was
brought to our attention they could not get flood insurance, except at an exorbitant rate. Since the
work was for concrete we believed it was reasonable to forgo the insurance, but when using federal
monies it is required if defined by the environmental report. In order to accomplish the work and not
put an undo burden on the non-profit it was determined to use General Fund monies to accomplish the
work. The monies allocated to the project through CDBG will be recaptured into contingency.
SOURCE of FUNDS
PROJECTS
DECREASE.
INCREASE
$ 10,000
$ 10,000
$ 10,000
$ 10,000
General Fund
(New Cost Center)
General Fund CIP
(83-97099)
TOTALS
Neighborhood House Project
Contingency
Page 3
4. The following actions increase the budgets for the Citizens Unloading Dock, Module # 4, and the
Recycle Information Office at the Salt Lake County Landfill. Salt Lake City Engineering provides
design and construction administration services for projects at the Landfill. The County reimburses
the City for costs incurred. The City has been reimbursed the costs but the budgets established were
not adequate to credit the City. This action increases the budgets for additional reimbursement
received on these three projects.
SOURCE of FUNDS
PROJECTS
DECREASE
INCREASE
$ 1,000(E)
Salt Lake County
Citizen Unloading Facility
(83-96020)
1,000(R)
Salt Lake County
Module # 4
2,000(E)
(83-95032)
2,000(R)
Salt Lake County
Recycle Information Office
2,100(E)
(83-96039)
2,100(R)
TOTALS
$ 5,100(E)
5,100(R)
5. The following establishes a budget in the Golf Fund - Enterprise CIP for the Wingpointe Golf
Course Secondary Irrigation System. This project proposes to switch from portable water for
irrigation of the Wingpointe Golf Course to using a nearby existing well. Included in the project is
the construction of a pumping station, filter system, inlet structure, approximately 5,000 feet of 12"
pipe and lining a pond on the golf course to store water. The City applied for and received a grant
from the Central Utah Water Conservancy District, (CUWCD) for a portion of the costs.
SOURCE of FUNDS
PROJECTS
DECREASE
INCREASE
$ 384.773(E)
CUWCD
Wingpointe Golf Course
(New Project #)
Secondary Irrigation System
384,773(R)
TOTALS
$ 384,773(E)
384,773(R)
Issue # 2 - New Projects
1. The Salt Lake County Centennial Committee has allocated $18,000 to Salt Lake City for the
Jordan River Parkway, 900 South to 1300 South. This will compliment City and State money
currently budgeted for this location.
Page 4
SOURCE OF
FUNDS
PROJECTS
DECREASE
INCREASE
$ 18,000(E)
Salt Lake County
Jordan River Parkway
Centennial Comm.
18,000(R)
(New Project)
TOTALS
$ 18,000(E)
18,000(R)
2. This action establishes the budget for the Franklin Quest Field Parking Lot. The Redevelopment
Agency will prepare an interlocal agreement specifying the City's General Fund will loan $955,500 to
the Redevelopment Agency, who will in turn provide the money for the construction of a parking lot
at Franklin Quest Field. The City will carry the note as a receivable.
A new 550 car parking lot is to be constructed adjacent to the Franklin Quest Baseball Stadium. The
project will include landscaping, pavement, sidewalks, drainage system, lighting, and new ADA
access. Also included will be new curb, gutter and sidewalk on the east side of West Temple from
Paxton Avenue to 1300 South, and on the south side of Paxton Avenue from West Temple to Richards
Street.
SOURCE of FUNDS
PROJECTS
DECREASE
INCREASE
$ 955 ,500(E)
Redevelopment
Franklin Quest Field Parking Lot
Agency of SLC
955 ,500(R)
(New Project)
TOTALS
$ 955,500(E)
955 ,500(R)
3. This action establishes a budget for replacement of sprinkler heads in the City & County Building.
The project is expected to cost $30,000. and involves replacing 600 sprinkler heads. The City
Council has received detailed information on this request prior to this action, so I will not repeat it in
this document. The funds to cover this cost will come from contingency.
Page 5
SOURCE OF FUNDS
PROJECTS
DECREASE
INCREASE
$ 30,000
$ 30,000
$ 30,000
$ 30,000
General Fund CIP
(New Project)
General Fund CIP
(83-97099)
TOTALS
Sprinkler Head Replacement
C & C Build.
Contingency
4. The following establishes a budget for the Clean Cities Program. Salt Lake City was awarded a
grant for $40,000 from the State Office of Energy Services. The program will promote the use of
alternative fuel vehicles. Over 40 public and private entities along the Wasatch Front participate in
the program. Salt Lake City has the leadership role in organizing the local Clean Cities effort. Renee
Tanner has served as the coordinator since the programs inception. The Department of Energy
recently awarded the State Office of Energy Services $80,000 to hire a Clean Cities Coordinator for
two years. Since the City has experience in coordinating the program, the State requested that the
position be housed with the City. A Coordinator has been hired and will report to the Mayor's Office.
The Interlocal Agreement between the City and the State is for $40,000, and a one year period,
effective 12-1-96 to 11-30-97.
SOURCE OF FUNDS
PROJECTS
DECREASE
INCREASE
$ 40,000(E)
State Office of Energy
Clean Cities Program
Services
40,000(R)
(New Project 72)
TOTALS
$ 40,000(E)
40,000(R)
Issue # 3 - Budget for Bond Proceeds Recaptured for Debt Service
1. The following MBA projects had balances in the accounts. We are now recapturing those monies
and transferring them to Debt Service on the bonds. By doing this it frees up General Fund monies
that would be used to pay debt service. We are then able to take the general fund monies and budget
them for projects in the coming year. The difference between the existing budgets and the proposed
budget represents the interest revenue the City received on the bond accounts that are used for debt
service.
Page 6
COST CENTER PROJECT
DECREASE
INCREASE
$ 5,610.08
5,021.79
92,397.86
$ 442,896.50(E)
442,896.50(R)
General Fund CIP
(83-93801)
General Fund CIP
(83-93803)
General Fund CIP
(83-93802)
General Fund CIP
(83-93080)
California Avenue
Local Street Reconstr.
400 West N. Temple/Beck Str
Debt Service - Bond
TOTAL
$103,029.73
$ 442,896.50(E)
442,896.50(R)
Issue # 4 - Advanced Budgeting for Class " C " Funding
1. The following action establishes a budget for Class "C" Road funds for FY 98. A budget of
$900,000 is being established for local streets. These street projects have already been designed and
can be advertised for construction in one month. This will allow us to construct the majority, if not
all of the affected local streets during the 1997 construction season. The local streets to be
reconstructed as:
1. Tartan Ave (Logan Ave. to 2000 East)
2. Westminster Avenue (2100 East to Berkley)
3. University Street (500 South to 400 South)
4. Kensington Avenue (State Street to 300 East)
5. Blaine Avenue (Oneida Street to 2300 East)
6. Aldo Circle (2009 East to 2071 East)
7. Yuma Street (Aldo Circle to 1300 East)
8. Royal Circle (2024 East to 2059 East)
9. McClelland (800 to 900 South)
COST CENTER
PROJECT
DECREASE.,
INCREASE
$ 900,000(E)
Class C Funds
Local Street Reconstruction
900,000(R)
TOTAL
$ 900,000(E)
900,000(R)
2. The following action creates a Class "C" Road fund budget for design of West Temple between
1100 and 1300 South. Two projects, Franklin Quest Parking Lot and West Temple Storm Drainage,
will have a high impact on this street. By coordinating and timing this project to coincide with the
other projects the City will realize cost benefits.
Page 7
COST CENTER
PROJECT
DECREASE
INCREASE
$ 50,000(E)
Class C Funds
West Temple, 1100 - 1300 S
50,000(R)
TOTAL
$ 50,000(E)
50,000(R)
3. The following action establishes a budget for design to increase the amount of street overlay and
surface treatment activities this coming season. This increased work will be greater than the
manpower capabilities of the Streets Division and will be contracted to the private sector.
COST CENTER
PROJECT
DECREASE
INCREASE,
$ 40,000(E)
Class C Funds
Pavement Preservation Project
40, 000(R)
TOTAL
$ 40,000(E)
40,000(R)
Page 8
Issue # 5 - New Projects, Revenue From Sale of Surplus Property
Items one and two in this section are proposed to be funded from the proceeds of the sale of surplus
property. This transaction should be completed and the funds received by the City by time the
Council acts upon these recommendations. If the funds have not been received by that time, these two
items will be removed from this budget amendment request and presented at a later date.
1. The following design projects are being established using revenues from the sale of surplus property
in the current fiscal year, 1997, in preparation to use potential bond proceeds in a timely manner this fall.
The design should verify the need for these projects as well as provide firm construction cost estimates.
Specific descriptions of these CIP projects are attached.
SOURCE of FUNDS
PROJECTS
DECREASE
INCREASE
$80,000(E)
Sale of Surplus Property
West Side Police Precinct
(New Project)
$80,000(R)
Sale of Surplus Property
Fire Training Center
$60,000(E)
(New Project)
$60,000(R)
Sale of Surplus Property
Fleet/Street Maintenance Facility
$250,000(E)
(New Project)
$250,000(R)
Sale of Surplus Property
Liberty Park
$60,000(E)
(New Project)
$60,000(R)
Sale of Surplus Property
Rosewood Park
$50,000(E)
(New Project)
$50,000(R)
Sale of Surplus Property
Facility Study, Downtown Depts.
$175,000(E)
(New Project)
$175,000(R)
Sale of Surplus Property
Independent Cost Verification
$50,000(E)
(New Project)
$50,000(R)
Sale of Surplus Property
Engineering Fees
$50,000(E)
(New Project)
$50,000(R)
TOTALS
$ 775,000(E)
$775,000(R)
Page 9
2. The following creates a budget for the first phase of the City's portion of improvements required in
the construction of the Light Rail corridor and design for the second phase. Phase One will include
roadway, landscaping, street lighting, and sidewalk improvements along 700 South from 200 West to
Main Street; and along 200 West from Lucy Avenue to 700 South.
SOURCE of FUNDS
PROJECTS
DECREASE
INCREASE
$ 2,100,000(E)
Sale of Surplus Property
Light Rail Corridor Street
(New Project)
2,100,000(R)
TOTALS
$2,100,000(E)
$2,100,000(R)
Capital Improvement Projects Funded
From the Sale of Surplus Property
Descriptions and Operating Budget Impact
March 10,1997
1) WEST SIDE POLICE PRECINCT BUILDING.
Description: Consultant will work with police and engineering to develop a schematic layout
with cost estimate after creating a complete facility program.
Operating Budget Impact: Negligible.
2) FIRE TRAINING CENTER.
Description: Consultant will work with fire and engineering to develop a schematic layout with
cost estimate after creating a complete facility program.
Operating Budget Impact: Negligible.
3) A FLEET/STREET MAINTENANCE FACILITY
Description: Consultant will work with Public Services to study the functions of the
organizations currently housed in city facilities at 800 South 300 West.
Recommendations will be presented concerning the use of the 800 South 300
West area and the area between I-215 and the existing Parks Division building on
500 South for a new fleet/streets facility including dealing with potential
hazardous waste cleanup and a level II environmental assessment of the 500 South
location.
Operating Budget Impact: Negligible.
4) LIBERTY PARK
Description: Consultant will work with Public Services, other city entities and the public to
develop a park master plan and cost estimate. All aspects of the park will be
studied, including facilities and roads.
Operating Budget Impact: Negligible.
5) ROSEWOOD PARK
Description: Consultant will work with Public Services, other city entities and the public to
complete the park plan and prepare a cost estimate.
Operating Budget Impact: Negligible.
6) FACILITIES STUDY FOR DEPARTMENTS HOUSED DOWNTOWN
Description: Consultant will revise the existing master plan as needed and give
recommendations and cost estimates for city space usage, taking into account the
new options available on the MHJ block, the recently purchased property on 600
South, and the 800 South, 300 West site.
Operating Budget Impact: Negligible.
7) INDEPENDENT COST ESTIMATE VERIFICATION
Description: Consultant will analyze work done by consultants for the above projects and, by
independent analysis, verify the accuracy of the various estimates. In the event of
a substantiated difference, consultant will work with other consultants in a value
engineering process to agree on a reasonable cost estimate for the subject projects.
Operating Budget Impact: Negligible.