046 of 1994 - Adopting the final budget, excluding the budget for the Library Fund, which is separately adopted, a0 94-1
B 94-1
SALT LAKE CITY ORDINANCE
No. 46 of 1994
(Adopting the final budget, excluding the budget
for the Library Fund, which is separately
adopted, and the employment staffing
document of Salt Lake City, Utah for the fiscal year
beginning July 1, 1994 and ending June 30, 1995.
AN ORDINANCE ADOPTING THE FINAL BUDGET, EXCLUDING THE BUDGET
FOR THE LIBRARY FUND, WHICH IS SEPARATELY ADOPTED, AND THE
EMPLOYMENT STAFFING DOCUMENT OF SALT LAKE CITY, UTAH FOR THE
FISCAL YEAR BEGINNING JULY 1, 1994 AND ENDING JUNE 30, 1995.
PREAMBLE
Pursuant to the provisions of Section 10-6-111 of the Utah
Code Annotated, the City Budget Officer prepared and filed with
the City Council a tentative budget in proper form for all funds
for which budgets are required by said law, including budgets for
the general fund, the library fund, special revenue funds, debt
service funds, and the capital improvements funds for fiscal year
beginning July 1, 1994 and ending June 30, 1995. The tentative
budget was accompanied by a budget message as required by law.
The tentative budget was submitted by the Mayor to the City
Council on May 5, 1994.
The tentative budget, together with all supporting schedules
and data, has been available for public inspection in the Office
of the City Recorder for at least ten days.
The City Council fixed the time and placed for a public
hearing to be held on May 17, 1994 to consider the adoption of
the tentative budget and ordered notice thereof be published as
required by Section 10-6-113 of the Utah Code Annotated. Notice
of said public hearing to consider the adoption of said tentative
budget was published as required by law. The public hearing to
consider adoption of said tentative budget was held on May 17,
1994, in accordance with said notice, at which hearing all
interested parties were heard for and against the estimates of
revenue and expenditures.
Section 10-6-118 of the Utah Code Annotated requires that
before the 22nd day of June of each fiscal year or, August 17, in
case of a property tax increase under Sections 59-2-919 through
59-2-923 of the Utah Code Annotated, the governing body shall, by
resolution or ordinance, adopt a budget for the ensuing fiscal
year for each fund for which a budget is required.
Section 2.52.020 of the Salt Lake City Code states in part
that an employment staffing document shall be adopted as an
element of the City's annual budget, or otherwise, as the City
Council may require. Three copies of such document have been
filed for use and examination of the public in the Office of the
City Recorder.
Be it ordained by the City Council of Salt Lake City, Utah:
SECTION 1. PURPOSE. Section 10-6-118 of the Utah Code
Annotated requires that before the 22nd of June of each year or,
August 17, in case of a property tax increase under Sections 59-
2-919 through 59-2-923 of the Utah Code Annotated, the governing
body shall, by resolution or ordinance, adopt a budget for the
ensuing fiscal year for each fund for which a budget is required.
2
Section 2.52.020 of the Salt Lake City Code states that an
employment staffing document shall be adopted as an element of
the City's annual budget. The proposed tax levy for the general
fund does not exceed the certified tax rate and, therefore, the
City is not required to hold a public hearing pursuant to Chapter
2, Title 59, of the Utah Code Annotated. All conditions
precedent to the adoption of the final budget which includes the
employment staffing document, have been accomplished. The
purpose of this ordinance is to adopt the final budget, except
the budget for the Library Fund which is separately adopted, for
the fiscal year beginning July 1, 1994 and ending June 30, 1995.
SECTION 2. ADOPTION OF BUDGETS. The budget attached hereto
and made a part of this Ordinance, be, and the same hereby is
adopted as the final budget of the City, excluding the budget for
the Library Fund which is separately adopted, for the fiscal year
beginning July 1, 1994 and ending June 30, 1995, in accordance
with the requirements of Section 10-6-118 of the Utah Code
Annotated. The adopted final budget is subject to the approval
of the Mayor and reconsideration of the City Council pursuant to
Section 10-3-1012 of the Utah Code Annotated.
SECTION 3. EMPLOYMENT STAFFING. An employment staffing
document, three copies of which are filed for use and examination
in the Office of the City Recorder, is hereby adopted as an
element of the budget, pursuant to Section 2.52.020 of the Salt
Lake City Code.
SECTION 4. FILING OF BUDGET. The City Budget Officer is
3
hereby authorized and directed to certify and file copies of said
budget with the State Auditor as required by Section 10-6-118 of
the Utah Code Annotated.
SECTION 5. PUBLIC INSPECTION. The City Budget Officer is
hereby authorized and directed to certify and file copies of said
budget in the office of said Budget Officer and in the Office of
the City Recorder, which budget shall be available for public
inspection during regular business hours as required by Section
10-6-119 of the Utah Code Annotated.
SECTION 6. EFFECTIVE DATE. This Ordinance shall take
effect on July 1, 1994.
Passed by the City Council of Salt Lake City, Utah, this
14th day of
ATTEST:
June
, 1994.
044,1„
CHAIRPERSON
Transmitted to the Mayor on June 14, 1994
Mayor's Action:
XXXX
Bill 46 of 1994
Published June 22, 1994
MAYOR
4
AP>ROVEDACTOFORM
Salt Lake City Attorney's Office
Date 3
ATTEST:
FMN:cc
5
GENERAL FUND ONGOING REVENUE AND EXPENDITURES
Revenue
Change # Mayor's Recommended Budget
1 Remove revenue associated with franchise
ordinance amendment
2 Revised franchise fee estimate
3 Remove revenue associated with transient room
tax
4 Increase revenue to reflect new property tax
projections
5 Decrease CDBG funding for crime prevention
Revenue
Expense
$94,503,927 $94,503,927
-650,000 -315,318 move urban forestry to Refuse
137,000
-1,000,000
1,059,000
-7,000
Council adopted ongoing revenue
$94,042,927
-138,682 correct error in Fire department
Expense
Change #
1
2
-7,000 decrease CDBG funding for crime prevention 3
-40,000 decrease police department budget to fund 4
attorney's office prosecutor
40,000 increase attorney's office budget to add a 5
prosecutor position
-1,810,830 decrease Non Departmental for compensation 6
21,689 increase Attorney's for compensation
151,940 increase DCED for compensation
8,359 increase Internal Audit for compensation
555,780 increase Fire for compensation
115,485 increase Management Services for
compensation
483,625 increase Police for compensation
421,472 increase Public Services for compensation
17,475 increase Council Office for compensation
35,005 increase Mayor's Office for compensation
$94,042,927 Council adopted ongoing expenditures 1
7
8
9
10
11
12
13
14
15
gfongo.xls
GENERAL FUND ONE-TIME REVENUE AND EXPENDITURES
Revenue Expense
Revenue
Change # Mayor's Recommended Budget
1 Decrease transfer from surplus land
account for sale of airport property
2 Transfer from weed/demolition
fund balance
$9,363,521 $9,363,521
-6,200,000 -13,000 decrease double taxation audit in Non Departmental
50,000
Council adopted one-time
revenue $3,213,521
-29,000 decrease funding for barcode device in Managment
Services
- 25,000 decrease meter repair funds in Management Services
-10,000 decrease labor negotiator contract in Management
Services
- 50,000 decrease TQ facilitator training in Management
Services
24,000 fund interns for data collection in Management
Services
- 30,000 decrease overtime for non exempt employees in Non
Departmental
5,000 increase funding for mailings to non CDBG areas in
Non Departmental
45,000 increase funding for planning GIS in Community &
Economic Development
200,000 increase funding for overlay completion in Public
Services
- 1,500,000 decrease funding for mobile data terminals in Police
Department
- 100,000 decrease funding for IMS/Engineering moving
expenses in Non Departmental
-1,707,000 decrease funding for White Softball park
replacement in CIP
- 52,758 decrease funding for City & County building security
in CIP
-400,000 decrease funding for local street reconstruction in
CIP
-60,000 decrease funding for concrete intersection in CIP
- 150,000 decrease funding for traffic safety management in
CIP
- 400,000 decrease funding for sidewalk replacement in CIP
- 50,000 decrease funding for ADA building improvements in
CIP
-400,000 decrease funding for Jordan River Parkway in CIP
- 1,200,000 decrease funding for cemetery irrigation in CIP
- 75,000 decrease funding for Sunnyside Park restrooms in
CIP
- 154,610 decrease contingency in CIP
-150,000 decrease funding for Riverside Park irrigation in CIP
90,000 increase funding for sidewalks in Council districts
1 &7 in CIP
-35,000 decrease funding for northwest multipurpose center
design work in CIP
100,000 increase funding for Memory Grove curb and gutter
improvements in CIP
- 46,632 decease funding for in-house computer training in
Non Departmental
9,000 increase funding for Northwest Multipurpose Center
design work in CIP
- 83,750 decrease Non departmental - Sugar House Park
83,750 increase contingency - Sugar House Park
15,000 Trolley bus program
3,213,521 Council approved one time expenditures
Expense
Change #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
gfone2.xls
CAPITAL IMPROVEMENT PROGRAM REVENUE AND EXPENDITURES
Revenue Expense
Revenue Mayor's Recommended Expense
Change # Budget $14,974,554 $14,974,554 Change #
1 Decrease transfer from -4,682,610 -1,707,000 decrease funding for White Softball park 1
surplus land account for sale replacement in CIP
of airport property
Council approved CIP
budget $10,291,944
- 100,000 decrease funding for City & County building 2
security in CIP
-400,000 decrease funding for local street 3
reconstruction in CIP
- 60,000 decrease funding for concrete intersection 4
-150,000 decrease funding for traffic safety 5
management in CIP
-400,000 decrease funding for sidewalk replacement 6
- 50,000 decrease funding for ADA building 7
improvements in CIP
-400,000 decrease funding for Jordan River Parkway 8
-1,200,000 decrease funding for cemetery irrigation 9
-75,000 decrease funding for Sunnyside Park 10
restrooms in CIP
-154,610 decrease contingency in CIP 11
- 150,000 decrease funding for Riverside Park 12
irrigation in CIP
90,000 increase funding for sidewalks in Council 13
districts 1&7 in CIP
-35,000 decrease funding for northwest multipurpose 14
center design work in CIP
100,000 increase funding for Memory Grove curb 15
and gutter improvements in CIP
- 50,000 decrease funding for Animal Shelter Kennel 16
50,000 increase funding for tree planting on Foothill 17
Drive
9,000 increase funding for Northwest 18
Multipurpose Center design
10,291,944 Council approved CIP budget
cipfm.xls
Revenue
Change # Mayor's Recommended Budget
1 Transfer from General Fund
SURPLUS LAND ACCOUNT
Revenue
Expense
$0
6,200,000
Council adopted surplus land revenue $6,200,000
$0
1,500,000 mobile data terminals for the Police
Department
1,707,000 White Softball park replacement
Expense
Change #
1
2
100,000 moving expenses for IMS and Engineering 3
50,000 TQ facilitator training
50,000 Animal Shelter Kennel upgrade
25,000 parking meter repair
400,000 local street reconstruciton
60,000 concrete intersection at 500 E. 2700 S.
150,000 traffic safety management
400,000 concrete replacement
50,000 ADA building improvements
400,000 Jordan River Parkway
1,075,000 cemetery irrigation
75,000 Sunnyside Park restrooms
158,000 CIP Contingency
Council approved Surplus land account
6,200,000 projects
•
4
5
6
7
8
9
10
11
12
13
14
15
surpland.xls
Revenue
Change # Mayor's Recommended Budget
1 Decrease transfer from General Fund
Council adopted revenue $6,024,046
REFUSE COLLECTION FUND
Revenue Expense Expense
$6,330,274 $6,664,149 Change #
-306,228 -660,000 Eliminate recycling program 1
-37,500 Eliminate 1/2 funding for one position 2
$5,966,649 Council adopted expenses
refusefi.xls
Revenue
Change # Mayor's Recommended Budget
1 Maintain existing storm water rate
STORM WATER FUND
Revenue
Expense
$5,849,385
1,600,000
$5,849,385
Expense
Change #
Council adopted revenue $7,449,385
$5,849,385 Council adopted expenses
$1,600,000 Revenue over expenses
stormh20.xls
INTERNAL SERVICE FUNDS
INFORMATION MANAGEMENT SERVICES FUND
Change # Mayor's Recommended Budget
1 decrease general fund transfers
2 increase charges for services
Revenue
$5,841,331
-46,632
46,632
Council adopted expenses $5,841,331
GOVERNMENT IMMUNITY FUND
Revenue
Change # Mayor's Recommended Budget
1
transfer from risk management fund
!Council adopted expenses
RISK MANAGEMENT FUND
Change # Mayor's Recommended Budget
1 increase transfer to govemmental immunity
2 decrease personal services
$620,000
88,265
$708,265!
Expense
$15,849,316
88,265
-88,265
Council adopted expenses
$15,849,316
isf.xls
Change # Mayor's Recommended Budget
1 Transfer to General Fund
WEED AND DEMOLITION FUND
Expense
$32,000
50,000
Council adopted expenses $82,000
Council adopted fund balance $51,743
weeddemo.xls
. CDBG OPERATING FUND
Revenue Revenue
Change # Mayor's Recommended Budget
Expense
$4,248,221 $4,248,221
Council adopted revenue $4,248,221
Expense
Change #
-7,000 decrease Crime Prevention allocation 1
7,000 Fund Visions of Altitude program 2
$4,248,221 Council adopted expenditures
cdbgoper.xls
STAFFING DOCUMENT ADJUSTMENTS
MANAGEMENT SERVICES DEPARTMENT
Risk Management Fund
Change # Mayor's Recommended Budget
Staffing Level
10.43
1 Eliminate Loss Control Program Manager -1.00
position
Council adopted staffing level 9.43
CITY ATTORNEY'S OFFICE
Change # Mayor's Recommended Budget
1 Add one prosecutor positon
Staffing Level
25.00
1.00
Council adopted staffing level 26.00
staff.xls
City Council Legislative Intent Statements
Fiscal Year 1994-95
❑ It is the intent of the City Council that a policy decision regarding the City's water
demand policy will be made by November 1, 1994 and the policy will be implemented
in June, 1995.
❑ It is the intent of the City Council that the span of control issue in the Refuse Fund be
resolved prior to the second budget amendment for fiscal year 1994-95.
U It is the intent of the City Council that the Administration pursue street treatment
options other than chip sealing.
❑ It is the intent of the City Council to support the Administration's efforts to enhance
safety programs by making individual departments, including enterprise funds, more
financially responsible for actions which result in claim payments.
❑ It is the intent of the City Council that the trolley program funding approved in the
fiscal year 1994-95 budget represents the last year of City funding for this program.
❑ It is the intent of the City Council to appropriate $83,750 to the Sugarhouse Park
Authority from general fund contingency during the second budget amendment of
fiscal year 1994-95, if issues regarding the Sugarhouse Park Authority are resolved.
U It is the intent of the City Council that funding for the Economic Development
Corporation of Utah be continued with ongoing funds in future years.
Cl It is the intent of the City Council that the Administration provide the Council with a
full briefing regarding compensation issues by January, 1995.
U It is the intent of the City Council that the Administration work with the Council to
develop a plan to provide the ongoing funding necessary to support the 17 police
officer positions, that are substantially funded by a federal grant in the 1994-95
budget, when that grant expires.
U It is the intent of the City Council that the staffing ratio of administrative staff to
officers in the Police Department be kept to a minimum, while maximizing the number
of officers assigned to patrol functions within the department.