Transmittal - 9/16/20211.Resolution:RDA Budget Amendment No.1 for Fiscal Year 2021-22
Draft:The Board will set the date of Tuesday,October 12,2021 at 2 p.m.to accept public
comment and consider adopting a resolution that would amend the final budget of the
Redevelopment Agency of Salt Lake City for Fiscal Year 2021-22.Budget amendments
happen several times each year to reflect adjustments in the Redevelopment Agency’s
budget,including proposed project additions and modifications,and staffing changes,
among other items.
DEPARTMENT OF FINANCE
POLICY AND BUDGET DIVISION
451 SOUTH STATE STREET, ROOM 238
PO BOX 145467, SALT LAKE CITY, UTAH 84114-5455 TEL 801-535-6394
ERIN MENDENHALL
Mayor
MARY BETH THOMPSON
Chief Financial Officer
CITY COUNCIL TRANSMITTAL
___________________________________ Date Received: ________________
Rachel Otto, Chief of Staff Date sent to Council: ___________
______________________________________________________________________________
TO: Salt Lake City RDA Board DATE: August 30, 2021
Ana Valdemoros, RDA Chair
FROM: Mary Beth Thompson, Chief Financial Officer
SUBJECT: RDA Budget Amendment #1, FY2021-22
SPONSOR: NA
STAFF CONTACT: John Vuyk, Budget Director (801) 535-6394 or
Mary Beth Thompson (801) 535-6403 or
Mike Burns (801) 565-6461 or
Danny Walz
DOCUMENT TYPE: Budget Amendment Resolution
RECOMMENDATION: Review and discuss the proposed First Amendment to the Annual
RDA Budget for Fiscal Year 2022. Set public hearing date for adoption of the amendment.
BUDGET IMPACT:
REVENUE EXPENSE
RDA FUND ($ 1,255,215.00) ($ 1,298,467.00)
RDA CIP FUND 0.00 0.00
TOTAL ($ 1,255,215.00) ($ 1,298,467.00)
rachel otto (Aug 30, 2021 11:57 MDT)
EXECUTIVE SUMMARY:
The purpose of the First Amendment (“Amendment”) is to allocate funding to match Council
adopted initiatives from the budget creation.
A summary spreadsheet document, outlining proposed budget changes is attached. The
Administration requests this document be modified based on the decisions of the Council. The
budget opening is separated in eight different categories:
A. New Budget Items
B. Grants for Existing Staff Resources
C. Grants for New Staff Resources
D. Housekeeping Items
E. Grants Requiring No New Staff Resources
F. Donations
G. Council Consent Agenda Grant Awards
I. Council Added Items
ATTACHMENTS:
A. Resolution
B. Budget Amendment #1 Summary Spreadsheet
PUBLIC PROCESS: Public Hearing
1
REDEVELOPMENT AGENCY OF SALT LAKE CITY
RESOLUTION NO__________
First Budget Amendment
RESOLUTION OF THE BOARD OF DIRECTORS OF THE REDEVELOPMENT AGENCY
OF SALT LAKE CITY (“RDA”) AMENDING THE FINAL BUDGET OF THE RDA FOR
FISCAL YEAR 2021-2022
WHEREAS, on June 15, 2021, the RDA Board of Directors (“Board”) adopted the final
budget of the RDA, effective for the fiscal year beginning July 1, 2021 and ending June 30, 2022,
in accordance with the requirements of Section 17C-1-601.5 of the Utah Code.
WHEREAS, all conditions precedent to amend the RDA's budget have been accomplished.
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the
Redevelopment Agency of Salt Lake City:
1. Purpose. The purpose of this Resolution is to amend the final budget of the RDA,
as approved, ratified and finalized by the RDA Board on June 15, 2021.
2. Adoption of Amendments. The budget amendments shown on Exhibit A as “Board
Approved” are hereby adopted and incorporated into the budget of the RDA.
3. Filing of copies of the Budget Amendments. The Salt Lake City Finance
Department, on behalf of the RDA, is authorized and directed to certify and file a copy of said
budget amendments in the office of the Finance Department, the RDA, and the office of the City
Recorder which amendments shall be available for public inspection.
Passed by the Board of Directors of the Redevelopment Agency of Salt Lake City, Utah,
this ___ day of ______________, 2021, to be effective upon adoption.
________________________________
Ana Valdemoros, Chair
Approved as to form: __________________________________
Salt Lake City Attorney’s Office
Kimberly Chytraus
Date:____________________________
August 25, 2021
2
The Executive Director:
____ does not request reconsideration
____ requests reconsideration at the next regular Agency meeting.
_________________________________
Erin Mendenhall, Executive Director
Attest:
_________________________
City Recorder
3
EXHIBIT A TO RESOLUTION
[Attach Board’s Final Approved Budget Amendment]
Initiative Number/Name Project Area Revenue Amount
Expenditure
Amount
Revenue
Amount
Expenditure
Amount
Ongoing or One-
time FTEs
1 RDA Budget Amendment PHF (1,000,000.00) - One-time -
1 RDA Budget Amendment PIF (255,215.00) (255,215.00) One-time -
1 RDA Budget Amendment NT - (2,043,252.00) One-time -
1 RDA Budget Amendment CWH - - One-time -
1 RDA Budget Amendment NT-SIF - 1,938,252.00 One-time -
1 RDA Budget Amendment NT-CIP - (788,037.00) One-time -
1 RDA Budget Amendment NT-CP - (255,215.00) One-time -
CC - 105,000.00 One-time -
-
Total of Budget Amendment Items (1,255,215.00) (1,298,467.00) - -
Total by Fund, Budget Amendment #1:
Redevelopment Agency RDA (1,255,215.00) (1,298,467.00) - -
Total of Budget Amendment Items (1,255,215.00) (1,298,467.00) - - -
Current Year Budget Summary, provided for information only
FY 2019-20 Budget, Including Budget Amendments
Fiscal Year 2021-22 RDA Budget Amendment #1
Section G: Board Consent Agenda -- Grant Awards
Section I: Board Added Items
Section A: New Items
Section B: Grants for Existing Staff Resources
Section C: Grants for New Staff Resources
Section D: Housekeeping
Section E: Grants Requiring No New Staff Resources
Section F: Donations
Board ApprovedAdministration Proposed
1
Initiative Number/Name Project Area Revenue Amount
Expenditure
Amount
Revenue
Amount
Expenditure
Amount
Ongoing or One-
time FTEs
Fiscal Year 2021-22 RDA Budget Amendment #1
Board ApprovedAdministration Proposed
FY 2021-22
Adopted Budget RDA BA #1 Total Total To-Date
Redevelopment Agency 61,909,808 (1,298,467) 60,611,341
Redevelopment Agency CIP - -
Total of Budget Amendment Items 61,909,808 (1,298,467) 60,611,341
Adopted __/__/____
Certification
Budget Manager
Deputy Director, City Council/RDA Board
Contingent Appropriation
2
REDEVELOPMENT AGENCY of SALT LAKE CITY
SALT LAKE CITY CORPORATION
451 SOUTH STATE STREET, ROOM 118 WWW.SLC.GOV ꞏ WWW.SLCRDA.COM
P.O. BOX 145518, SALT LAKE CITY, UTAH 84114-5518 TEL 801-535-7240 ꞏ FAX 801-535-7245
MAYOR ERIN MENDENHALL
Executive Director
DANNY WALZ
Director
STAFF MEMO
DATE: August 26, 2021
PREPARED BY: Erin Cunningham
RE: RDA Budget Amendment #1, FY 2021-2022
REQUESTED ACTION: Discuss and consider the adoption of the proposed First Amendment to the
Annual RDA Budget for Fiscal Year 2022.
BUDGET IMPACTS: The First Amendment identifies reallocations of funds in the North Temple
Project Area, Primary Housing Fund, Program Income Fund, and Revolving Loan Fund in the Fiscal Year
2022 Budget. The amendment also impacts the holding accounts for the Program Income Fund North
Temple Catalytic Project and the North Temple Catalytic Project from prior year budgets.
EXECUTIVE SUMMARY: The purpose of the First Amendment (“Amendment”) is to adjust
allocations to the North Temple Project Area, Primary Housing Fund, Program Income Fund, and the
Revolving Loan Funds.
The Amendment modifies the allocations for the North Temple Strategic Intervention accounts while
ensuring compliance with Utah Code Section 17C, the RDA Housing Funds Policy, and internal
procedures regarding the reallocation of existing RDA holding accounts.
The Agency is requesting two additional amendments:
•$116,000 of the available amount to lend budget in the Revolving Loan Fund to be reallocated to
provide relocation assistance to Utah Theater tenants.
•$105,000 of the available North Temple Catalytic Project funds to be reallocated to fund the City
Creek daylighting design.
ANALYSIS & ISSUES:
North Temple Project Area Fund Transfers: With the Fiscal Year 2022 Budget, the RDA Board
created a holding account for the North Temple Strategic Intervention Fund. Funded through the North
Temple Project Area, the sources of funds included revenue from tax increment, interest income and
internal funds from the Agency’s Primary Housing Fund, Program Income Fund, and North Temple
Catalytic Project holding accounts as well as external funds from the City’s General Fund and Debt
Service Fund Class 81 North Temple Viaduct. The Amendment remediates the following three issues
related to the internal and external fund transfers:
1. Utah Code 17C Compliance: Section 17C-1-412(3) of Utah Code states “The agency shall create
a housing fund and separately account for the agency’s housing allocation, together with all
interest earned by the housing allocation and all payments or repayments for loans, advances, or
grants from the housing allocation.” Since the Primary Housing Fund receives the required
housing allocations from several project areas transferring any money from housing funds into a
specific project area fund violates this provision.
2. RDA Housing Funds Policy Compliance: In February 2021, the RDA Board approved the RDA
Housing Funds Allocation Policy. The purpose of the policy is to create the separate housing
funds necessary to allocate and monitor the various sources of funds in accordance with their
respective requirements. Along with the Primary Housing Fund, the policy also established the
Secondary Housing Fund (meets Section 17C-1-411(2)(a) for discretionary housing funds), NWQ
Housing Fund (to receive the statutory Inland Port housing allocations) and the Housing
Development Fund (to receive Funding our Future funds or other misc. housing contributions).
The creation of the separate funds improved our alignment with statutory requirements as well as
transparency of how those funds are spent and tracking or any repayment back into the fund. The
transfer of housing funds into a specific project area account does not comply with our policy.
3. Procedures for Use of Internal Holding Accounts and Fund Balances: The reallocation or use of
project holding accounts from previous budgets and fund balances is not generally included in the
annual budget process. Rather, the RDA Board could take a straw poll or similar approval
method to reallocate and authorize use of the funds.
The proposed Amendment would result in the following changes to the Fiscal Year 2022 Budget, as it
relates to funding the transfers into the respective North Temple Strategic Intervention Funds allocations:
North Temple
Revenue and Other Sources
Adopted
Budget
Proposed
Change
Proposed Budget
w/Amendment
Transfer In from Primary Housing Fund (One-time) 1,000,000 (1,000,000) -
Transfer In from Program Income Fund North Temple
Catalytic Project Holding Account (One-time) 255,215 (255,215) -
Use of North Temple Catalytic Project Holding
Account (One-time) 788,037 (788,037) -
Total Revenue and Other Sources 2,043,252 (2,043,252) -
Expenses and Other Uses
North Temple Strategic Intervention Fund
-{Holding Account}- 4,001,658 (2,043,252) 1,958,406
Total Expenses and Other Uses 4,001,658 (2,043,252) 1,958,406
Primary Housing Fund (formerly Citywide Housing Fund)
Revenue and Other Sources
Adopted
Budget
Proposed
Change
Proposed Budget
w/Amendment
Total Revenue and Other Sources 1,498,627 - 1,498,627
Expenses and Other Uses
Transfer Out to North Temple Project Area (One-time) 1,000,000 (1,000,000) -
North Temple Strategic Intervention Fund
-{Holding Account}- 1,000,000 1,000,000
Total Expenses and Other Uses 1,000,000 -1,000,000
Program Income Fund
Revenue and Other Sources
Adopted
Budget
Proposed
Change
Proposed Budget
w/Amendment
Use of North Temple Catalytic Project Holding
Account (One-time) 255,215 (255,215) -
Total Revenue and Other Sources 255,215 (255,215) -
Expenses and Other Uses
Transfer Out to North Temple Project Area (One-time) 255,215 (255,215) -
Total Expenses and Other Uses 255,215 (255,215) -
Revolving Loan Fund Reallocation: Due to the upcoming sale of the Utah Theater, current tenants will
be required to vacate the premises. The Agency is proposing the use of $116,000 of the funds available to
lend in the Revolving Loan Fund to assist these tenants in securing new spaces for their businesses. The
proposed allocation represents the estimated amount of one year of downtown market rents for each
tenant’s respective square footage. The funds could be used to cover the increased amount of rent as well
as relocation expenses.
Revolving Loan Fund Budget Changes
Revenue and Other Sources
Adopted
Budget Proposed Change Proposed Budget
w/Amendment
Total Revenue and Other Sources 550,000 -550,000
Expenses and Other Uses
Available to Lend 550,000 (116,000) 434,000
Relocation Assistance to Utah Theater
Tenants Fund 116,000 116,000
Total Expenses and Other Uses 550,000 - 550,000
Reallocation of Project Holding Accounts: As the Program Income Fund North Temple Catalytic
Project and the North Temple Catalytic Project Holding Accounts were transferred into the Agency’s
annual budget, the above changes result in the reversal of those allocations to the North Temple Strategic
Intervention Fund holding account. To comply with the procedures for use of internal holding accounts
and fund balances, the Agency recommends a straw poll to reallocate the funds into North Temple
Strategic Intervention Fund, with a request for one change.
The RDA has been working closely with Seven Canyons Trust to implement the recommendations of the
2020 City Creek Daylighting Feasibility Study by engaging a consultant to design a stream channel for a
portion of City Creek’s flow in the Folsom Corridor. Seven Canyons Trust has raised $95,000 for this
phase of the project; the RDA proposes using $105,000 of Program Income Fund North Temple Catalytic
Project Holding Account to provide a total of $200,000 for a scope of work that includes technical
analysis, community engagement, conceptual design, cost estimating, and maintenance recommendations.
The project will receive input and guidance from a technical advisory committee that includes SLC
representatives from Public Lands, Public Utilities, Engineering, Transportation, and Planning, and water
resources and sustainable infrastructure experts from the Seven Canyons Trust Board of Directors, Utah
State University, the University of Utah, and Salt Lake County.
The resulting change from both the Amendment proposed above and the reallocation of project holding
accounts are as follows:
North Temple Strategic Intervention Funds
Source Approved Budget Change Total Funding
North Temple Project Area 4,001,658 (2,043,252) 1,958,406
Primary Housing Fund 1,000,000 1,000,000
Program Income Fund North
Temple Catalytic Project Holding
Account
150,215 150,215
North Temple Catalytic Project
Holding Account 788,037 788,037
Total 4,001,658 (105,000) 3,896,658
City Creek Daylighting Design (Folsom Trail)
Source Approved Budget Change Total Funding
North Temple Strategic Intervention
Funds [Originally from the Program
Income Fund North Temple
Catalytic Project Holding Account]
-105,000 105,000
Total -105,000 105,000
PREVIOUS BOARD ACTION: Approval of the Fiscal Year 2021-2022 Budget.
ATTACHMENTS:
A.Resolution
B.Budget Amendment Flow Charts
1
REDEVELOPMENT AGENCY OF SALT LAKE CITY
RESOLUTION NO__________
First Budget Amendment
RESOLUTION OF THE BOARD OF DIRECTORS OF THE REDEVELOPMENT AGENCY
OF SALT LAKE CITY (“RDA”) AMENDING THE FINAL BUDGET OF THE RDA FOR
FISCAL YEAR 2021-2022
WHEREAS, on June 15, 2021, the RDA Board of Directors (“Board”) adopted the final
budget of the RDA, effective for the fiscal year beginning July 1, 2021 and ending June 30, 2022,
in accordance with the requirements of Section 17C-1-601.5 of the Utah Code.
WHEREAS, all conditions precedent to amend the RDA's budget have been accomplished.
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the
Redevelopment Agency of Salt Lake City:
1. Purpose. The purpose of this Resolution is to amend the final budget of the RDA,
as approved, ratified and finalized by the RDA Board on June 15, 2021.
2.Adoption of Amendments. The budget amendments shown on Exhibit A as “Board
Approved” are hereby adopted and incorporated into the budget of the RDA.
3.Filing of copies of the Budget Amendments. The Salt Lake City Finance
Department, on behalf of the RDA, is authorized and directed to certify and file a copy of said
budget amendments in the office of the Finance Department, the RDA, and the office of the City
Recorder which amendments shall be available for public inspection.
Passed by the Board of Directors of the Redevelopment Agency of Salt Lake City, Utah,
this ___ day of ______________, 2021, to be effective upon adoption.
________________________________
Ana Valdemoros, Chair
Approved as to form: __________________________________
Salt Lake City Attorney’s Office
Kimberly Chytraus
Date:____________________________ August 25, 2021
2
The Executive Director:
____ does not request reconsideration
____ requests reconsideration at the next regular Agency meeting.
_________________________________
Erin Mendenhall, Executive Director
Attest:
_________________________
City Recorder
3
EXHIBIT A TO RESOLUTION
[Attach Board’s Final Approved Budget Amendment]
Existing RDA Holding AccountsNorth Temple Strategic Intervention Funds4,001,658FY22 RDA Operations BudgetFY22 Approved BudgetNorth Temple Strategic Intervention Funds External Fund TransfersGeneral Fund: 1,000,000Fund Class 81: 669,138Program Income FundTransfer In/Out: 255,215Primary Housing FundTransfer Out: 1,000,000North Temple Project AreaTax Increment: 274,268*Interest: 15,000Transfers In: 3,712,390 PIF –North Temple Catalytic ProjectHolding Account: 255,215 North Temple Catalytic ProjectHolding Account: 788,037FY22* Total North Temple $435,346 tax increment received, but only $274,268 is transferred into NTSIF after Primary Housing Fund and 10% School Construction Fund contributions.
Existing RDA Holding AccountsNorth Temple Strategic Intervention Funds4,001,658FY22 RDA Operations BudgetFY22 Approved BudgetNorth Temple Strategic Intervention Funds External Fund TransfersGeneral Fund: 1,000,000Fund Class 81: 669,138Primary Housing FundTransfer In: 1,000,000North Temple Project AreaTax Increment: 274,268*Interest: 15,000Transfers In: 1,669,138 PIF –North Temple Catalytic ProjectHolding Account: 150,215 North Temple Catalytic ProjectHolding Account: 788,037North Temple Strategic Intervention Funds3,896,658FY22City Creek Daylighting Fund105,000BA1City Creek Daylighting: 105,000*** Total North Temple $435,346 tax increment received, but only $274,268 is transferred into NTSIF after Primary Housing Fund and 10% School Construction Fund contributions.**Total after transferring $105,000 to City Creek Daylighting.