06 of 2023 - State Street Community Reinvestment Area Budget Amendment1
REDEVELOPMENT AGENCY OF SALT LAKE CITY
RESOLUTION NO__________
State Street Community Reinvestment Area Budget Amendment
RESOLUTION OF THE BOARD OF DIRECTORS OF THE REDEVELOPMENT AGENCY
OF SALT LAKE CITY AMENDING THE STATE STREET COMMUNITY REINVESTMENT
AREA BUDGET
WHEREAS, on August 21, 2018, the Redevelopment Agency of Salt Lake City Board of
Directors (“Board”) adopted the State Street Community Reinvestment Area (“State Street CRA”)
budget, effective at the beginning of the CRA’s funds collection period, in accordance with the
requirements of Section 17C-5-302 of the Utah Code.
WHEREAS, after the State Street CRA budget was adopted, Salt Lake City, Salt Lake
County, and Salt Lake City School District each negotiated and executed interlocal agreements
with the Redevelopment Agency of Salt Lake City (“RDA”) in accordance with the requirements
of Section 17-5-204 of the Utah Code, which allows the RDA to receive a portion of the taxing
entities’ tax increment within the project area for the term of the collection period.
WHEREAS, the State Street CRA budget must now be amended to reflect the same terms
in the executed interlocal agreements with Salt Lake City, Salt Lake County and Salt Lake City
School District.
WHEREAS, all conditions precedent to amend the CRA budget have been accomplished.
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the
Redevelopment Agency of Salt Lake City:
1. Purpose. The purpose of this Resolution is to amend the State Street CRA budget,
as approved by the RDA Board on August 21, 2018.
2. Adoption of Amended State Street CRA Budget. The amended State Street CRA
budget attached as Exhibit A is hereby adopted as the State Street CRA budget and shall be
incorporated into the State Street CRA project area plan.
3. Filing of copies of the Budget Amendments. The Salt Lake City Finance
Department, on behalf of the RDA, is authorized and directed to certify and file a copy of said
budget amendments in the office of the Finance Department, the RDA, and the office of the City
Recorder which amendments shall be available for public inspection. Pursuant to Section 17C-5-
305 of the Utah Code, the RDA shall cause a copy of the budget amendments to be filed with the
State Tax Commission, the State Board of Education, the state auditor, the Salt Lake County
Auditor, and the taxing entities party to the State Street CRA interlocal agreements.
06 of 2023
Passed by the Board of Directors of the Redevelopment Agency of Salt Lake City, Utah,
this_ day of ______ , 2023, to be effective upon adoption.
Alejandro Puy, Chair
Approved as to form: .:..;:t::,.,,,,__�"'---.i.,,,:::_----------Salt Lake City Attorney's Office
Allison Parks
Date: January 26, 2023
The Executive Director:
__ does not request reconsideration.
__ requests reconsideration at the next regular Agency meeting.
Erin Mendenhall, Executive Director
Attest:
City Recorder
2
14th March
Allison Parks (Mar 14, 2023 15:09 MDT)
Mar 14, 2023
Alejandro Puy (Mar 14, 2023 14:23 PDT)
Erin Mendenhall (Mar 15, 2023 11:25 MDT)
3
EXHIBIT A TO RESOLUTION
Attach Budget Amendment]
STATE STREET PROJECT AREA
BUDGET
1
State Street
PROJECT AREA BUDGET
AS
AMENDED
Section 2 of this CRA Plan conforms with the requirements of 17C-5-303, and includes the following
information:
1) Receipt of Tax Increment
a. Base taxable value;
b. Projected amount of tax increment to be generated within the CRA;
c. Each project area funds collection period;
d. Projected amount of tax increment to be paid to other taxing entities in accordance with
Section 17C-1-410 (if applicable);
e. If the area from which tax increment is collected is less than the entire community
reinvestment project area:
i. a boundary description of the portion or portions of the community
reinvestment project area from which the agency receives tax increment; and
ii. for each portion described in Subsection (1)(e)(i), the period of time during which
tax increment is collected;
f. Percentage of tax increment the agency is authorized to receive from the community
reinvestment project area; and
g. Maximum cumulative dollar amount of tax increment the agency is authorized to receive from
the community reinvestment project area.
2) Receipt of Sales and Use Tax Revenue
3) Project Area Funds to Implement this CRA Plan
4) RDA’s Combined Incremental Value
5) Amount for Administration
6) Property Owned and Expected to Sell
STATE STREET PROJECT AREA
BUDGET
2
2.1: RECEIPT OF TAX INCREMENT
2.1(a): BASE TAXABLE VALUE
The base year for Salt Lake City and Salt Lake City School District is 2016, with a base taxable value of
889,305,536.
The base year for Salt Lake County is 2021, with a base taxable value of $1,420,601,199.
2.1(b): PROJECTED AMOUNT OF TAX INCREMENT
TABLE 2.1: INCREMENTAL PROPERTY TAX REVENUES GENERATED - 20 YEARS
Incremental Tax Revenues - 100% Total – 20 Years
Salt Lake County $24,298,120
Salt Lake City School District $67,790,876
Salt Lake City $48,747,083
TOTAL $140,836,079
2.1(c): COLLECTION PERIOD
The collection period shall be 20 years.
2.1(d): TAX INCREMENT PAID TO OTHER TAXING ENTITIES
TABLE 2.2: INCREMENTAL PROPERTY TAX REVENUES TO TAXING ENTITIES - 20 YEARS
Incremental Tax Revenues to Taxing Entities Total – 20 Years
Salt Lake County $16,103,307
Salt Lake City School District $16,947,719
Salt Lake City $12,186,771
TOTAL $45,237,797
2.1(e ): IF TAX INCREMENT COLLECTION AREA IS LESS THAN CRA BOUNDARY
Not applicable; the Tax Increment collection area is the entire CRA boundary.
STATE STREET PROJECT AREA
BUDGET
3
2.1(f ): PERCENTAGE OF TAX INCREMENT AUTHORIZED TO RECEIVE
TABLE 2.3: PARTICIPATION FROM TAXING ENTITIES
Taxing Entity Percentage Length
Salt Lake County* 100% 20 Years
Salt Lake City School District 75% 20 Years
Salt Lake City 75% 20 Years
Note: The RDA will collect 100% of Salt Lake County tax increment and pay Salt Lake County a mitigation
payment of 25% and an administrative fee of 2% up to a maximum of $156,092. Accordingly, the percentage
retained by the RDA will be approximately 73% up to the contribution cap of $8,194,813 or $8,350,905
including the County’s Administrative Fee as specified in the interlocal agreement.
2.1(g): MA XIMUM CUMUL ATIVE A MOUNT RECEIVED B Y THE RDA
The maximum cumulative amount to be received and retained by the RDA is as follows:
TABLE 2.4: TAX INCREMENT REVENUES RETAINED BY RDA - 20-YEARS
Incremental Tax Revenues to RDA Total – 20 Years
Salt Lake County* $8,194,813
Salt Lake City School District $50,843,157
Salt Lake City $36,560,312
TOTAL $95,598,282
Based upon the maximum contribution cap as specified in the County interlocal agreement.
2.2: SALES AND USE TAX REVENUE:
Not applicable .
2.3: PROJEC T AREA FUNDS T O IMPLEMENT THIS CRA PLA N
TABLE 2.5.1: BUDGET FOR TAX INCREMENT REVENUES FROM SALT LAKE CITY AND SALT LAKE CITY SCHOOL DISTRICT TO RDA - 20-YEARS
Activity Percentage Amount
RDA Administration & Operations 10% $8,740,347
Income Targeted Housing – Citywide 10% $8,740,347
Redevelopment Activities 80% $69,922,775
Total 100% $87,403,469
TABLE 2.5.2: BUDGET FOR TAX INCREMENT REVENUES FROM SALT LAKE COUNTY TO RDA - 20-YEARS
Activity Percentage Amount*
RDA Administration & Operations 5% $390,229
Income Targeted Housing – Citywide 23% $1,901,286
Income Targeted Housing – State Street CRA 70% $5,700,258
Environmental Remediation 2% $203,040
Total 100% $8,194,813
Note: The amount of funds designated to each budget activity shall not exceed the maximum allocation over
STATE STREET PROJECT AREA
BUDGET
4
the course of the project area term as specified in the interlocal agreement. Per section 4(a) of the interlocal
agreement with the Agency, the County has agreed to provide "the lesser of: a) 18% of the Agency's total
expenditures for income targeted housing projects in the Project Area; and b) $5,700,258." For example, for
this amount to equal $5,700,258, the RDA must spend at least $31,668,199 on income targeted housing
projects within the State Street Project Area. If the RDA cannot document expenses of at least $31,668,199 for
income targeted housing projects within the State Street Project Area, then the total amount of County tax
increment that the RDA may use in the Project Area on income targeted housing may be less than $5,700,258
and will be dictated by the terms of the interlocal agreement. If there are any income targeted housing funds
remaining after 2044, the RDA must return those funds to the County as provided in the interlocal agreement.
County funds may not be used by the RDA in a revolving loan fund or for any other loan product.
The RDA shall implement this plan through the following activities:
REDEVELOPMENT ACTIVITIES:
The tax increment expected to be used to carry out project development activities as further
described in this CRA Plan. Activities may include, but not be limited to, land acquisition, public
improvements, infrastructure improvements, loans, grants, and other incentives to public and
private entities.
RDA ADMINISTRATION & OPERATIONS:
The tax increment expected to be used to cover the operating costs of administering and implementing
the CRA Plan.
INCOME TARGETED HOUSING – CITYWIDE:
The tax increment allocation required to be used for housing activities pursuant to Utah Code Section 17C-
2-203, 17C-3-202, or 17C-5-307 for the purposes described in Section 17C-1-412.
INCOME TARGETED HOUSING – STATE STREET CRA:
The tax increment expected to be used for income targeted housing projects within the State
Street Project Area pursuant to Utah Code 17C-1-412.
ENVIRONMENTAL REMEDIATION:
The tax increment expected to be used to pay the costs of environmental assessment and
remediation that do not qualify for EPA assistance through Salt Lake Brownfields Coalition Grant
program or Wasatch Brownfields Coalition Revolving Loan Fund.
STATE STREET PROJECT AREA
BUDGET
5
2.4: RDA’S C OMBINED INCREMEN TAL VAL UE
TABLE 2.6: RDA’s COMBINED INCREMENTAL VALUE AS OF DATE OF THIS CRA PLAN
PROJECT AREA
ASSESSED
PROPERTY VALUE
BASE TAXABLE
VALUE
INCREMENTAL VALUE
SLC CBD In 2,630,997,631 136,894,100 2,494,103,531
Depot District 586,694,437 27,476,425 559,218,012
Granary 126,292,575 48,813,397 77,479,178
North Temple Viaduct 175,640,215 36,499,680 139,140,535
North Temple 139,375,192 84,073,572 55,301,620
Block 70 262,153,766 58,757,937 203,395,829
Stadler Rail 20,357,600 3,710 20,353,890
State Street CRA 1,158,719,413 889,305,536 269,413,877
9 Line CRA 321,647,261 228,048,136 93,599,125
Northwest Quadrant CRA 230,643,587 735,791 229,907,796
COMBINED VALUE $5,652,521,677 $1,510,608,284 $4,141,913,393
2.5: PROJEC T AREA FUNDS USED FOR ADMINISTR ATION
The RDA anticipates utilizing between 5-10 percent of the funds captured and retained by the RDA,
which is estimated to be $9,130,576.
2.6: EXPEC TED SALE PRICE FOR PROPER TY THE RDA OWNS
The RDA does not own property within the Project Area.
RDA Resolution 6 of 2023 State Street
Community Reinvestment Area Budget
Amendment
Final Audit Report 2023-03-20
Created:2023-03-14
By:Thais Stewart (thais.stewart@slcgov.com)
Status:Signed
Transaction ID:CBJCHBCAABAARXWjYTKzsuU5_EPn70SJG4V7k5rM4Cv_
"RDA Resolution 6 of 2023 State Street Community Reinvestme
nt Area Budget Amendment" History
Document created by Thais Stewart (thais.stewart@slcgov.com)
2023-03-14 - 9:05:40 PM GMT
Document emailed to Allison Parks (allison.parks@slcgov.com) for signature
2023-03-14 - 9:07:27 PM GMT
Email viewed by Allison Parks (allison.parks@slcgov.com)
2023-03-14 - 9:08:52 PM GMT
Document e-signed by Allison Parks (allison.parks@slcgov.com)
Signature Date: 2023-03-14 - 9:09:02 PM GMT - Time Source: server
Document emailed to alejandro.puy@slcgov.com for signature
2023-03-14 - 9:09:03 PM GMT
Email viewed by alejandro.puy@slcgov.com
2023-03-14 - 9:21:58 PM GMT
Signer alejandro.puy@slcgov.com entered name at signing as Alejandro Puy
2023-03-14 - 9:23:49 PM GMT
Document e-signed by Alejandro Puy (alejandro.puy@slcgov.com)
Signature Date: 2023-03-14 - 9:23:51 PM GMT - Time Source: server
Document emailed to Erin Mendenhall (erin.mendenhall@slcgov.com) for signature
2023-03-14 - 9:23:53 PM GMT
Email viewed by Erin Mendenhall (erin.mendenhall@slcgov.com)
2023-03-15 - 4:07:27 AM GMT
Document e-signed by Erin Mendenhall (erin.mendenhall@slcgov.com)
Signature Date: 2023-03-15 - 5:25:13 PM GMT - Time Source: server
Document emailed to Cindy Trishman (cindy.trishman@slcgov.com) for signature
2023-03-15 - 5:25:15 PM GMT
Document e-signed by Cindy Trishman (cindy.trishman@slcgov.com)
Signature Date: 2023-03-20 - 4:29:24 PM GMT - Time Source: server
Agreement completed.
2023-03-20 - 4:29:24 PM GMT
Names and email addresses are entered into the Acrobat Sign service by Acrobat Sign users and are unverified unless otherwise noted.