Loading...
Transmittal - 6/21/2023ERIN MENDENHALL DEPARTMENT of COMMUNITY Mayor and NEIGHBORHOODS Blake Thomas Director SALT LAKE CITY CORPORATION 451 SOUTH STATE STREET, ROOM 404 WWW.SLC.GOV P.O. BOX 145486, SALT LAKE CITY, UTAH 84114-5486 TEL 801.535.6230 FAX 801.535.6005 CITY COUNCIL TRANSMITTAL ________________________ Date Received: _________________ Lisa Shaffer, Chief Administrative Officer Date sent to Council: _________________ ______________________________________________________________________________ TO:Salt Lake City Council DATE: June 20, 2023 Darin Mano, Chair FROM: Blake Thomas, Director, Department of Community & Neighborhoods __________________________ SUBJECT:Transit Master Plan Implementation Interlocal Agreement (ILA) with the Utah Transit Authority (UTA), Addendum No. 7 – Continuation of FTN Routes 1, 2, 9, and 21 STAFF CONTACT:Julianne Sabula, Deputy Director of Transportation, julianne.sabula@slcogov.com, 801-535-6678 DOCUMENT TYPE: Resolution RECOMMENDATION: That City Council approve a resolution (Exhibit 1) authorizing the Mayor to enter into the proposed addendum 7 (Exhibit 3) to the Interlocal Agreement with UTA (Exhibit 2) to implement 2023-24 Frequent Transit Network (FTN) service. BUDGET IMPACT:The budget impact of Addendum No. 7 is $6,462,409.34 for the FTN service to be provided during FY 23-24 along Routes 1, 2, 9, and 21, which is currently funded to run until August Change Day 2023. The funds associated with this addendum are included in the Mayor’s Recommended Budget, and cost details appear in Exhibit 4. BACKGROUND/DISCUSSION: The Transit Master Plan Implementation ILA with UTA is a twenty-year agreement that has a goal of full implementation of the FTN as described in Salt Lake City’s Transit Master Plan. Council adopted the Plan in 2017 with the intent that six corridors would be included in Phase one of implementation. These corridors are 200 South, 900 South, 2100 South, 1000 North, 600 North, and 400 South. Council has since approved Addendum No. 1, along with a corresponding budget appropriation, to mobilize (referring to the recruitment, hiring, and training of operators, mechanics, and Lisa Shaffer (Jun 21, 2023 11:41 MDT)06/21/2023 06/21/2023 supervisors, as well as the initial vehicle lease payments for training and testing along the new routes) for service on Routes 2, 9, and 21, which began operations in August 2019. Addendum No. 2 and the corresponding budget sponsored continuation of the increased frequency and hours of operation (span) on these routes. UTA conducts periodic “true-ups” to determine whether actual costs came in at, above, or below projections, for instance, due to fuel costs. This yielded an amendment to Addendum No. 2, which was approved in January 2021 and resulted in a credit to Salt Lake City. Addenda Nos. 3 and 4 have continued operation of additional span and frequency on these routes for the 2020-21 and 2021-22 service years until Council approved and funded Addendum 5 to mobilize for Route 1. Addendum No. 6 was approved in 2022 for the launch of service on Route 1, in addition to continued service on the 2, 9, and 21. Council also approved an amendment to Addendum No. 3 in 2022 for a credit to the City as a result of Covid- related service reductions. This Addendum No. 7 mimics Addendum No. 6 for continuation of the sponsored routes, with adjustments made according to the terms of the main agreement. These include inflation, fuel costs, and UTA’s “baseline” which refers to the level of service UTA would provide absent City sponsorship based on the service guidelines articulated in the Five-Year Service Plan. It should be noted that the City and UTA decided to use an annual inflation rate of 2.2% in the cost calculator with the idea that over the course of the 20-year agreement, fluctuations year-to-year would balance out. In addition, despite volatility in fuel prices over the past year, the variation was not significant enough to warrant the true-up that was foreshadowed in last year’s transmittal for Transit Master Plan implementation. Implementation of the FTN has been a highly collaborative effort between the City and UTA over the past five years. Many of the corridors in the Transit Master Plan are included and budgeted for in UTA’s Five-Year Service Plan. Some have already been implemented at UTA’s expense, such as the 900 East and Upper Avenues corridors (Route 209), State Street (Route 200), 600 North (extension of route 205, proposed for restoration of frequent service as labor supply rebounds), and Redwood Road (Route 217). PUBLIC PROCESS: The Transit Master Plan public process was very robust and included 16 stakeholder interviews, 18 mobile events, and over 2000 unique online comments. The Transportation Advisory Board and Bicycle Advisory Committee provided guidance on both the Master Plan and the guiding principles for the ILA. Specific to the ILA, addenda, and corresponding City budget appropriations, the process included City-hosted public hearings on the ILA and prior addenda. This year’s budget process, including public hearings, will provide for additional public comment on the transit service line item. In addition, UTA conducts public hearing processes for the Five-Year Service Plan, as well as for each Change Day. EXHIBITS: 1) Resolution 2) Salt Lake City Corporation and Utah Transit Authority Transit Master Plan Implementation Interlocal Agreement 3) Addendum No. 7 a) Description of the 2023-24 FTN b) 2023-24 Baseline Services 4) 2023 Cost Calculator a) 2021 National Transit Database (NTD) Profile b) Cost Per Mile c) Paratransit d) Cost Worksheet 5 EXHIBIT 1 Resolution RESOLUTION ________ OF 2023 Authorizing approval of Addendum No. 7 to an Interlocal Cooperation Agreement between Salt Lake City Corporation and Utah Transit Authority providing for transfer of City funds for implementation of the Transit Master Plan. WHEREAS, Utah Code Title 11, Chapter 13 allows public entities to enter into cooperative agreements to provide joint undertakings and services; and WHEREAS, on February 19, 2019, Salt Lake City Council authorized that the City enter into an Interlocal Cooperation Agreement between Salt Lake City Corporation and Utah Transit Authority providing for transfer of City funds for implementation of the Transit Master Plan; and WHEREAS, the Interlocal Agreement contemplated that the parties would enter into an annual addendum to provide funding for the frequent transit network routes and other transit improvements; and WHEREAS, a draft addendum has been prepared to accomplish said purposes; THEREFORE, BE IT RESOLVED, by the City Council of Salt Lake City, Utah as follows: 1. It does hereby approve the execution and delivery of the following: ADDENDUM NO. 7 TO THE SALT LAKE CITY CORPORATION AND UTAH TRANSIT AUTHORITY TRANSMIT MASTER PLAN INTERLOCAL AGREEMENT (2023-2024 FTN ROUTES). 2. Erin Mendenhall, Mayor of Salt Lake City, Utah or her designee is hereby authorized to approve, execute, and deliver said agreement on behalf of Salt Lake City Corporation, in substantially the same form as now before the City Council and attached hereto, subject to such minor changes that do not materially affect the rights and obligations of the City thereunder and as shall be approved by the Mayor, her execution thereof to constitute conclusive evidence of such approval. PASSED by the City Council of Salt Lake City this day of , 2023. SALT LAKE CITY COUNCIL CHAIRPERSON ATTEST: CITY RECORDER APPROVED AS TO FORM: Salt Lake City Attorney’s Office Date: ___________________ June 16, 2023 5 EXHIBIT 2 Transit Master Plan Implementation Interlocal Agreement with UTA 5 EXHIBIT 3 Addendum No. 7 1 ADDENDUM NO. 7 TO SALT LAKE CITY CORPORATION AND UTAH TRANSIT AUTHORITY TRANSIT MASTER PLAN INTERLOCAL AGREEMENT (2023-2024 FTN Routes) This Addendum No. 7 (“Addendum”) to that certain Salt Lake City Corporation and Utah Transit Authority Transit Master Plan Implementation Interlocal Agreement (“ILA”) is made this ____ day of _____, 2023, by and between Utah TransitAuthority,a public transit district organized under the laws of the State of Utah (“UTA”), and Salt Lake City Corporation, a Utah municipal corporation (“City”). UTA and City are hereinafter collectively referred to as “Parties” and each may be referred to individually as “Party,” all as governed by the context in which such words are used. RECITALS A. On the 6th day of March, 2019, the Parties entered into the ILA, whereby the parties agreed to participate jointly in planning and funding for public transportation improvements in and around the City; and B. Pursuant to the terms of the ILA, the Parties desire to specifically identify certain components of the Salt Lake City Transit Master Plan to be governed by this Addendum. AGREEMENT NOW, THEREFORE, the Parties hereby agree as follows: 1. Pursuant to Section 3 of the ILA, the City, in cooperation with UTA, identified as the City-sponsored frequent transit network routes for 2023-24 (“FTN Routes”) to be provided by UTA for a one-year period from the August 2023 change day until the next succeeding August change day. 2. The description of those 2023-24 FTN Routes is set forth in Attachment 1. 3. The description of the 2023-24 Baseline Services is set forth in Attachment 2. 4. The calculation of the Annual Service Mile Charge for the City-sponsored 2023- 24 FTN Routes is set forth in in Attachment 3. 5. The final routing and implementation of the FTN Routes shall be determined in accordance with all applicable laws, regulations and policies regarding transit service planning (including, without limitation, Title VI of the Civil Rights Act) and operational considerations shall be addressed in consultation with the City. 6. Invoicing for implementation of the FTN Routes will be according to Section 7 of the ILA. 7. This Addendum may be executed in one or more counterparts, each of which shall be an original, with the same effect as if the signatures were upon the same instrument. 8. This Addendum is limited to the terms expressly provided herein and except as set forth herein, the ILA shall continue in full force and effect in accordance with its terms. If there is a conflict between this Addendum and the ILA, the terms of this Addendum shall prevail and control. 9. Any capitalized terms that are not specifically defined in this Addendum shall have the meanings set forth in the ILA. 2 10. This Addendum will become effective upon Salt Lake City Council’s adoption of a resolution authorizing the Mayor or her designee to enter into this Addendum; and appropriation of funding to meet the City’s financial obligations under this Addendum (the “Effective Date”). [THE BALANCE OF THIS PAGE IS INTENTIONALLY LEFT BLANK.] 3 IN WITNESS WHEREOF, the Parties have entered into this Addendum as of the Effective Date. [Signature pages to Addendum No. 7 to Salt Lake City Corporation and Utah Transit Authority Transit Master Plan Implementation Interlocal Agreement] UTAH TRANSIT AUTHORITY By______________________________________ Russell Fox Director of Planning By______________________________________ Nichol Bourdeaux Chief Planning and Engagement Officer By______________________________________ Jay Fox Executive Director Approved as to Form ____________________________________ Michael Bell UTA Legal Counsel 4 [Signature pages to Addendum No. 7 to Salt Lake City Corporation and Utah Transit Authority Transit Master Plan Implementation Interlocal Agreement] SALT LAKE CITY CORPORATION By______________________________________ Its______________________________________ APPROVED AS TO FORM: Salt Lake City Attorney’s Office By: ____________________________ Senior City Attorney Date: ___________________________ ATTEST & COUNTERSIGN: Salt Lake City Recorder’s Office By: ____________________________ City Recorder [Attach Salt Lake City Council Resolution Approving Addendum] 5 ATTACHMENT A Description of the 2023-24 FTN Routes For This Addendum No. 7 6 ATTACHMENT B 2023-24 Baseline Services For This Addendum No. 7 Dr a f t f o r S p r i n g 2 0 2 3 A p p r o v a l Ad d e n d u m 7 : 2 0 2 3 B a s e l i n e S e r v i c e Pl e a s e r e f e r t o t h e U T A 2 0 2 3 - 2 0 2 7 S e r v i c e P l a n a d o p t e d o n 3 / 8 / 2 0 2 3 f o r U T A ' s b a s e l i n e s e r v i c e . ww w . r i d e u t a . c o m / s e r v i c e p l a n Su m m a r y : • Th e F i v e - Y e a r S e r v i c e P l a n i n c l u d e s F T N l e v e l s e r v i c e o n R o u t e 2 o n w e e k d a y s a s p a r t o f U T A ' s b a s e l i n e s e r v i c e l e v e l . • U T A m a d e i m p r o v e m e n t s t o t h e s p a n o f s e r v i c e o n R o u t e s 2 , 9 , a n d 2 1 i n A u g u s t 2 0 2 0 , w h i c h a r e n o w i n c l u d e d i n t h e b a s e l i n e a t n o • P l e a s e v i s i t t h i s l i n k t o a c c e s s r o u t e p e r f o r m a n c e d a t a o n U T A ' s O p e n D a t a P o r t a l . An n u a l M i l e s Au g u s t 2 0 2 3 To t a l M i l e s 20 2 3 - 2 0 2 7 5Y S P B a s e l i n e Mi l e s 20 2 3 Sp o n s o r e d Mi l e s 2 2 1 0 , 2 1 8 1 7 3 , 7 0 4 3 6 , 5 1 4 9 47 2 , 9 2 6 12 0 , 7 0 4 35 2 , 2 2 2 21 35 9 , 4 9 4 27 8 , 2 9 0 81 , 2 0 4 1 50 9 , 0 6 8 36 4 , 8 7 7 14 4 , 1 9 1 To t a l 1, 5 5 1 , 7 0 6 93 7 , 5 7 4 61 4 , 1 3 2 An n u a l Ho u r s Au g u s t 2 0 2 3 To t a l H o u r s 20 2 3 - 2 0 2 7 5Y S P B a s e l i n e Ho u r s 20 2 3 Sp o n s o r e d Ho u r s 2 25 , 9 5 4 . 0 0 18 , 0 0 0 . 0 0 7, 9 5 4 . 0 0 9 49 , 8 4 0 . 0 0 38 , 0 0 8 . 0 0 11 , 8 3 2 . 0 0 21 39 , 4 0 2 . 0 0 28 , 7 1 9 . 0 0 10 , 6 8 3 . 0 0 1 51 , 8 2 0 . 0 0 39 , 9 2 2 . 0 0 11 , 8 9 8 . 0 0 To t a l 1 6 7 , 0 1 6 . 0 0 1 2 4 , 6 4 9 . 0 0 42 , 3 6 7 . 0 0 5 EXHIBIT 4 2023 Cost Calculator ht t p s : / / w w w . r i d e u t a . c o m / Ut a h T r a n s i t A u t h o r i t y 66 9 W 2 0 0 S 20 2 1 A n n u a l A g e n c y P r o f i l e Mr . J a y F o x Sa l t L a k e C i t y , U t 8 4 1 0 1 - 1 0 1 4 (8 0 1 ) 2 6 2 - 5 6 2 6 Ge n e r a l I n f o r m a t i o n Fi n a n c i a l I n f o r m a t i o n P e r f o r m a n c e M e a s u r e T a r g e t s - 2 0 2 2 Ur b a n i z e d A r e a S t a t i s t i c s - 2 0 1 0 C e n s u s Se r v i c e C o n s u m p t i o n Da t a b a s e I n f o r m a t i o n S o u r c e s o f O p e r a t i n g F u n d s E x p e n d e d Op e r a t i n g F u n d i n g S o u r c e s Pe r f o r m a n c e M e a s u r e - A s s e t T y p e - T a r g e t % n o t i n S t a t e o f G o o d R e p a i r Sa l t L a k e C i t y - W e s t V a l l e y C i t y , U T 17 6 , 6 4 6 , 3 3 7 An n u a l P a s s e n g e r M i l e s ( P M T ) N T D I D : 80 0 0 1 F a r e s a n d D i r e c t l y G e n e r a t e d $ 3 1 , 4 8 1 , 1 9 4 7 . 3 % E q u i p m e n t - A u t o m o b i l e s - 9 7 % 27 8 Sq u a r e M i l e s 23 , 9 7 2 , 2 9 4 An n u a l U n l i n k e d T r i p s ( U P T ) R e p o r t e r T y p e : Fu l l R e p o r t e r L o c a l F u n d s $ 2 7 1 , 8 4 5 , 1 1 1 6 2 . 9 % E q u i p m e n t - S t e e l W h e e l V e h i c l e s - 0 % 1, 0 2 1 , 2 4 3 Po p u l a t i o n 79 , 9 1 6 Av e r a g e W e e k d a y U n l i n k e d T r i p s A s s e t T y p e : Ti e r I ( R a i l ) S t a t e F u n d s $ 0 0 . 0 % E q u i p m e n t - T r u c k s a n d o t h e r R u b b e r T i r e V e h i c l e s - 3 0 % 42 Po p . R a n k o u t o f 4 9 8 U Z A s 48 , 9 7 4 Av e r a g e S a t u r d a y U n l i n k e d T r i p s S p o n s o r N T D I D : Fe d e r a l A s s i s t a n c e $ 1 2 8 , 6 6 7 , 3 8 4 2 9 . 8 % F a c i l i t y - A d m i n i s t r a t i v e / M a i n t e n a n c e F a c i l i t i e s - 0 % Ot h e r U Z A s S e r v e d 20 , 1 1 4 Av e r a g e S u n d a y U n l i n k e d T r i p s Fa c i l i t y - P a s s e n g e r / P a r k i n g F a c i l i t i e s - 2 % 77 O g d e n - L a y t o n , U T , 8 2 P r o v o - O r e m , U T , 0 U t a h N o n - U Z A To t a l O p e r a t i n g F u n d s E x p e n d e d $ 4 3 1 , 9 9 3 , 6 8 9 10 0 . 0 % I n f r a s t r u c t u r e - C R - C o m m u t e r R a i l - 2 % As s e t s In f r a s t r u c t u r e - L R - L i g h t R a i l - 4 % Se r v i c e A r e a S t a t i s t i c s Se r v i c e S u p p l i e d Re v e n u e V e h i c l e s 1, 4 7 4 So u r c e s o f C a p i t a l F u n d s E x p e n d e d Ro l l i n g S t o c k - A B - A r t i c u l a t e d B u s - 0 % 60 7 Sq u a r e M i l e s 35 , 8 8 7 , 4 3 7 An n u a l V e h i c l e R e v e n u e M i l e s ( V R M ) S e r v i c e V e h i c l e s 69 7 F a r e s a n d D i r e c t l y G e n e r a t e d $ 0 0 . 0 % R o l l i n g S t o c k - B R - O v e r - t h e - r o a d B u s - 3 2 % 2, 2 1 8 , 4 8 2 Po p u l a t i o n 2, 0 9 3 , 0 7 2 An n u a l V e h i c l e R e v e n u e H o u r s ( V R H ) F a c i l i t i e s 24 3 L o c a l F u n d s $ 8 6 , 2 4 0 , 3 7 2 6 2 . 0 % R o l l i n g S t o c k - B U - B u s - 1 3 % 1, 0 1 6 Ve h i c l e s O p e r a t e d i n M a x i m u m S e r v i c e ( V O M S ) T r a c k M i l e s 23 3 . 4 7 S t a t e F u n d s $ 2 , 1 6 3 , 7 0 0 1 . 6 % R o l l i n g S t o c k - C U - C u t a w a y - 0 % 1, 4 8 9 Ve h i c l e s A v a i l a b l e f o r M a x i m u m S e r v i c e ( V A M S ) L a n e M i l e s 2. 1 0 F e d e r a l A s s i s t a n c e $ 5 0 , 6 1 2 , 9 3 5 3 6 . 4 % R o l l i n g S t o c k - L R - L i g h t R a i l V e h i c l e - 0 % Ca p i t a l F u n d i n g S o u r c e s Ro l l i n g S t o c k - M V - M i n i v a n - 1 2 % Mo d a l C h a r a c t e r i s t i c s To t a l C a p i t a l F u n d s E x p e n d e d $ 1 3 9 , 0 1 7 , 0 0 7 10 0 . 0 % Ro l l i n g S t o c k - R L - C o m m u t e r R a i l L o c o m o t i v e - 0 % Mo d a l O v e r v i e w Su m m a r y o f O p e r a t i n g E x p e n s e s ( O E ) Ro l l i n g S t o c k - R P - C o m m u t e r R a i l P a s s e n g e r C o a c h - 4 0 % Mo d e Di r e c t l y Op e r a t e d Pu r c h a s e d Tr a n s p o r t a t i o n Re v e n u e Ve h i c l e s Sy s t e m s a n d Gu i d e w a y s Fa c i l i t i e s a n d St a t i o n s Ot h e r T o t a l La b o r $ 2 2 1 , 6 3 6 , 3 2 0 6 5 . 4 % R o l l i n g S t o c k - V N - V a n - 1 2 % Co m m u t e r B u s 58 - $ 0 $ 0 $ 0 $ 0 $ 0 M a t e r i a l s a n d S u p p l i e s $ 7 0 , 2 0 9 , 7 1 9 2 0 . 7 % Co m m u t e r R a i l 45 - $ 7 6 5 , 3 5 9 $ 2 8 , 2 8 0 , 3 6 6 $ 2 , 3 8 2 , 2 0 6 $ 1 5 , 9 5 2 $ 3 1 , 4 4 3 , 8 8 3 P u r c h a s e d T r a n s p o r t a t i o n $ 8 , 2 7 6 , 9 1 0 2 . 4 % De m a n d R e s p o n s e 52 ¹ 6 3 ¹ $ 3 , 4 5 7 , 2 8 2 $ 2 2 5 , 9 5 4 $ 0 $ 5 0 , 3 2 3 $ 3 , 7 3 3 , 5 5 9 O t h e r O p e r a t i n g E x p e n s e s $ 3 8 , 7 1 0 , 5 4 3 1 1 . 4 % Li g h t R a i l 81 - $ 6 4 , 6 8 1 $ 1 0 , 3 1 4 , 5 3 6 $ 8 , 7 3 4 , 1 5 6 $ 7 3 , 8 6 8 $ 1 9 , 1 8 7 , 2 4 1 To t a l O p e r a t i n g E x p e n s e s $ 3 3 8 , 8 3 3 , 4 9 2 10 0 . 0 % Bu s 33 8 ¹ 7 ¹ $ 1 6 , 9 3 7 , 0 9 3 $ 3 3 , 8 4 3 , 0 2 7 $ 3 3 , 7 2 6 , 6 4 7 $ 1 4 4 , 1 3 7 $ 8 4 , 6 5 0 , 9 0 4 R e c o n c i l i n g O E C a s h E x p e n d i t u r e s $ 9 3 , 1 6 0 , 1 9 7 Va n p o o l 37 2 - $ 1 , 4 2 0 $ 0 $ 0 $ 0 $ 1 , 4 2 0 P u r c h a s e d T r a n s p o r t a t i o n To t a l 9 4 6 7 0 $ 2 1 , 2 2 5 , 8 3 5 $ 7 2 , 6 6 3 , 8 8 3 $ 4 4 , 8 4 3 , 0 0 9 $ 2 8 4 , 2 8 0 $1 3 9 , 0 1 7 , 0 0 7 (R e p o r t e d S e p a r a t e l y ) $ 0 Fa r e R e v e n u e s Lo c a l F u n d s : 6 2 . % St a t e F u n d s : 1 . 6 % Fe d e r a l A s s i s t a n c e : 3 6 . 4 % Op e r a t i o n C h a r a c t e r i s t i c s Mo d e Op e r a t i n g Ex p e n s e s Fa r e R e v e n u e s Us e s o f Ca p i t a l F u n d s An n u a l Pa s s e n g e r M i l e s An n u a l V e h i c l e Re v e n u e M i l e s An n u a l V e h i c l e Re v e n u e H o u r s Co m m u t e r B u s $1 1 , 0 0 3 , 6 1 2 $ 4 0 4 , 4 0 5 $ 0 6 , 4 4 0 , 4 7 2 4 2 9 , 2 5 0 1 , 1 2 2 , 1 0 8 4 8 , 6 9 3 0. 0 9 9 5 8 7 0 . 7 % 1 1 . 9 Co m m u t e r R a i l $4 9 , 4 2 8 , 2 8 2 $ 2 , 8 5 6 , 6 4 0 $ 3 1 , 4 4 3 , 8 8 3 5 4 , 4 6 2 , 0 9 8 2 , 0 6 2 , 3 3 4 4 , 5 6 9 , 4 0 4 1 4 8 , 8 2 2 1 7 4 . 5 6 9 4 5 5 3 . 3 % 2 0 . 0 De m a n d R e s p o n s e $2 1 , 6 5 4 , 8 5 8 ¹ $ 3 0 0 , 4 4 5 ¹ $ 3 , 7 3 3 , 5 5 9 2 , 8 2 6 , 9 7 9 3 0 1 , 5 0 5 2 , 3 8 5 , 4 7 6 1 5 5 , 2 7 6 0. 0 1 8 3 1 1 5 ¹ 5 9 . 1 % 3 . 9 Li g h t R a i l $7 9 , 9 2 4 , 8 8 9 $ 8 , 1 9 5 , 6 8 0 $ 1 9 , 1 8 7 , 2 4 1 3 7 , 9 0 0 , 6 1 3 8 , 4 0 3 , 8 6 2 6 , 3 3 4 , 6 9 8 3 6 3 , 1 5 3 9 3 . 9 1 1 4 8 1 4 0 . 7 % 1 4 . 4 Bu s $1 5 9 , 1 9 5 , 6 9 7 ¹ $ 1 1 , 3 6 5 , 5 5 7 ¹ $ 8 4 , 6 5 0 , 9 0 4 4 9 , 6 1 2 , 6 6 3 1 2 , 1 8 7 , 6 2 2 1 5 , 8 4 2 , 5 8 7 1 , 2 5 0 , 4 5 2 9. 4 4 9 8 3 4 5 ¹ 4 4 . 4 % 8 . 2 Va n p o o l $1 7 , 6 2 6 , 1 5 4 $ 2 , 8 3 5 , 0 6 4 $ 1 , 4 2 0 2 5 , 4 0 3 , 5 1 2 5 8 7 , 7 2 1 5 , 6 3 3 , 1 6 4 1 2 6 , 6 7 6 0 . 0 5 2 6 3 7 2 4 1 . 4 % 5 . 9 To t a l $ 3 3 8 , 8 3 3 , 4 9 2 $ 2 5 , 9 5 7 , 7 9 1 $ 1 3 9 , 0 1 7 , 0 0 7 1 7 6 , 6 4 6 , 3 3 7 2 3 , 9 7 2 , 2 9 4 3 5 , 8 8 7 , 4 3 7 2 , 0 9 3 , 0 7 2 2 7 7 . 8 1 , 4 8 9 1 , 0 1 6 3 1 . 8 % Pe r f o r m a n c e M e a s u r e s Mo d e Mo d e Co m m u t e r B u s $9 . 8 1 $ 2 2 5 . 9 8 C o m m u t e r B u s $ 1 . 7 1 $ 2 5 . 6 3 0 . 4 8 . 8 Co m m u t e r R a i l $1 0 . 8 2 $ 3 3 2 . 1 3 C o m m u t e r R a i l $ 0 . 9 1 $ 2 3 . 9 7 0 . 5 1 3 . 9 De m a n d R e s p o n s e $9 . 0 8 $ 1 3 9 . 4 6 D e m a n d R e s p o n s e $ 7 . 6 6 $ 7 1 . 8 2 0 . 1 1 . 9 Li g h t R a i l $1 2 . 6 2 $ 2 2 0 . 0 9 L i g h t R a i l $ 2 . 1 1 $ 9 . 5 1 1 . 3 2 3 . 1 Bu s $1 0 . 0 5 $ 1 2 7 . 3 1 B u s $ 3 . 2 1 $ 1 3 . 0 6 0 . 8 9 . 7 Va n p o o l $3 . 1 3 $ 1 3 9 . 1 4 V a n p o o l $ 0 . 6 9 $ 2 9 . 9 9 0 . 1 4 . 6 To t a l $ 9 . 4 4 $ 1 6 1 . 8 8 T o t a l $ 1 . 9 2 $ 1 4 . 1 3 0 . 7 1 1 . 5 12 1 3 14 15 16 17 18 19 20 21 B u s OE / V R M $ 7 . 6 8 $ 7 . 2 8 # $ 7 . 6 3 # $ 7 . 8 8 # $ 8 . 7 5 # $ 1 0 . 0 5 L i g h t R a i l 2 0 0 6 : 7 . 6 8 20 0 7 : 7 . 2 8 20 0 8 : 7 . 3 7 20 0 9 : 7 . 6 3 20 1 0 : 8 . 2 1 20 1 1 : 7 . 8 8 20 1 2 : 8 . 3 1 20 1 3 : 8 . 7 5 20 1 4 : 1 0 . 2 9 20 1 5 : 1 0 . 0 5 OE / P M T $ 1 . 9 8 $ 1 . 4 4 # $ 1 . 1 9 # $ 1 . 5 0 # $ 1 . 7 8 # $ 3 . 2 1 20 0 6 : 1 . 9 8 20 0 7 : 1 . 4 4 20 0 8 : 1 . 2 20 0 9 : 1 . 1 9 20 1 0 : 1 . 4 5 20 1 1 : 1 . 5 20 1 2 : 1 . 7 6 20 1 3 : 1 . 7 8 20 1 4 : 2 . 8 8 20 1 5 : 3 . 2 1 UP T / V R M 1 . 4 5 1 . 2 8 # 1 . 4 0 # 1 . 1 7 # 1 . 1 7 # 0 . 7 7 20 0 6 : 1 . 4 5 20 0 7 : 1 . 2 8 20 0 8 : 1 . 3 3 20 0 9 : 1 . 4 20 1 0 : 1 . 2 4 20 1 1 : 1 . 1 7 20 1 2 : 1 . 1 3 20 1 3 : 1 . 1 7 20 1 4 : . 8 2 20 1 5 : . 7 7 OE / V R M $ 7 . 1 1 $ 6 . 8 7 # $ 8 . 2 2 # $ 9 . 6 1 # $ 1 0 . 8 3 # $ 1 2 . 6 2 20 0 6 : 7 . 1 1 20 0 7 : 6 . 8 7 20 0 8 : 8 . 0 3 20 0 9 : 8 . 2 2 20 1 0 : 1 0 . 0 8 20 1 1 : 9 . 6 1 20 1 2 : 1 0 . 7 3 20 1 3 : 1 0 . 8 3 20 1 4 : 1 3 . 4 5 20 1 5 : 1 2 . 6 2 OE / P M T $ 0 . 5 3 $ 0 . 5 3 # $ 0 . 5 5 # $ 0 . 7 0 # $ 0 . 8 6 # $ 2 . 1 1 20 0 6 : . 5 3 20 0 7 : . 5 3 20 0 8 : . 5 4 20 0 9 : . 5 5 20 1 0 : . 7 2 20 1 1 : . 7 20 1 2 : . 8 20 1 3 : . 8 6 20 1 4 : 2 . 1 20 1 5 : 2 . 1 1 UP T / V R M 2 . 9 3 2 . 8 7 # 2 . 9 8 # 2 . 8 0 # 2 . 6 1 # 1 . 3 3 20 0 6 : 2 . 9 3 20 0 7 : 2 . 8 7 20 0 8 : 3 . 0 9 20 0 9 : 2 . 9 8 20 1 0 : 2 . 8 8 20 1 1 : 2 . 8 20 1 2 : 2 . 6 9 20 1 3 : 2 . 6 1 20 1 4 : 1 . 3 5 20 1 5 : 1 . 3 3 No t e s : ªD e m a n d R e s p o n s e - T a x i ( D R / T X ) a n d n o n - d e d i c a t e d f l e e t s d o n o t r e p o r t f l e e t a g e d a t a . ¹I n c l u d e s d a t a f o r a c o n t r a c t w i t h a n o t h e r r e p o r t e r . *T h i s a g e n c y h a s a p u r c h a s e d t r a n s p o r t a t i o n r e l a t i o n s h i p i n w h i c h t h e y b u y s e r v i c e f r o m U T A H V A L L E Y P A R A T R A N S I T ( N T D I D : E n t i t y th a t D o e s N o t R e p o r t t o N T D ) , a n d i n w h i c h t h e d a t a a r e c a p t u r e d i n t h i s r e p o r t f o r m o d e D R / P T . *T h i s a g e n c y h a s a p u r c h a s e d t r a n s p o r t a t i o n r e l a t i o n s h i p i n w h i c h t h e y b u y s e r v i c e f r o m T O O E L E C O U N T Y A G I N G & A D U L T S E R V I C E S ( N TD I D : E n t i t y t h a t D o e s N o t R e p o r t t o N T D ) , a n d i n w h i c h t h e d a t a a r e c a p t u r e d i n t h i s r e p o r t f o r m o d e D R / P T . *T h i s a g e n c y h a s a p u r c h a s e d t r a n s p o r t a t i o n r e l a t i o n s h i p i n w h i c h t h e y b u y s e r v i c e f r o m M V P U B L I C T R A N S P O R T A T I O N ( N T D I D : E n t i t y t h a t D o e s N o t R e p o r t t o N T D ) , a n d i n w h i c h t h e d a t a a r e c a p t u r e d i n t h i s r e p o r t f o r m o d e D R / P T . *T h i s a g e n c y h a s a p u r c h a s e d t r a n s p o r t a t i o n r e l a t i o n s h i p i n w h i c h t h e y b u y s e r v i c e f r o m V I A ( N T D I D : E n t i t y t h a t D o e s N o t R e p o r t t o N T D ) , a n d i n w h i c h t h e d a t a a r e c a p t u r e d i n t h i s r e p o r t f o r m o d e D R / P T . *T h i s a g e n c y h a s a p u r c h a s e d t r a n s p o r t a t i o n r e l a t i o n s h i p i n w h i c h t h e y b u y s e r v i c e f r o m T O O E L E C O U N T Y A G I N G & A D U L T S E R V I C E S ( N TD I D : E n t i t y t h a t D o e s N o t R e p o r t t o N T D ) , a n d i n w h i c h t h e d a t a a r e c a p t u r e d i n t h i s r e p o r t f o r m o d e M B / P T . *T h i s a g e n c y h a s a p u r c h a s e d t r a n s p o r t a t i o n r e l a t i o n s h i p i n w h i c h t h e y b u y s e r v i c e f r o m M V P U B L I C T R A N S P O R T A T I O N ( N T D I D : E n t i t y t h a t D o e s N o t R e p o r t t o N T D ) , a n d i n w h i c h t h e d a t a a r e c a p t u r e d i n t h i s r e p o r t f o r m o d e M B / P T . Av e r a g e Fl e e t A g e i n Ye a r s ª An n u a l Un l i n k e d T r i p s Pe r c e n t Sp a r e V e h i c l e s Ve h i c l e s O p e r a t e d in M a x i m u m S e r v i c e Us e s o f C a p i t a l F u n d s Fi x e d G u i d e w a y Di r e c t i o n a l Ro u t e M i l e s Ve h i c l e s A v a i l a b l e fo r M a x i m u m Se r v i c e Ve h i c l e s O p e r a t e d i n Ma x i m u m S e r v i c e Se r v i c e E f f i c i e n c y Se r v i c e E f f e c t i v e n e s s Op e r a t i n g E x p e n s e s p e r Ve h i c l e R e v e n u e M i l e Op e r a t i n g E x p e n s e s p e r Ve h i c l e R e v e n u e H o u r Op e r a t i n g E x p e n s e s p e r Pa s s e n g e r M i l e Op e r a t i n g E x p e n s e s p e r Un l i n k e d P a s s e n g e r T r i p Un l i n k e d T r i p s p e r Ve h i c l e R e v e n u e M i l e Un l i n k e d T r i p s p e r Ve h i c l e R e v e n u e H o u r Op e r a t i n g F u n d i n g S o u r c e s 7. 3 % 62 . 9 % 29 . 8 % g 62 . 0 % 1. 6 % 36 . 4 % $0 . 0 0 $5 . 0 0 $1 0 . 0 0 $1 5 . 0 0 12 1 3 1 4 1 5 1 6 1 7 1 8 1 9 2 0 21 Op e r a t i n g E x p e n s e p e r V e h i c l e R e v e n u e Mi l e : B u s 8 ###### $0 . 0 0 $1 . 0 0 $2 . 0 0 $3 . 0 0 $4 . 0 0 12 1 3 1 4 1 5 1 6 1 7 1 8 1 9 2 0 2 1 Op e r a t i n g E x p e n s e p e r P a s s e n g e r M i l e : Bu s 8 # g ##### 0. 0 0 0. 5 0 1. 0 0 1. 5 0 2. 0 0 12 1 3 1 4 1 5 1 6 1 7 1 8 1 9 2 0 2 1 Un l i n k e d P a s s e n g e r T r i p p e r V e h i c l e Re v e n u e M i l e : B u s g $0 . 0 0 $5 . 0 0 $1 0 . 0 0 $1 5 . 0 0 12 1 3 1 4 1 5 1 6 1 7 1 8 1 9 2 0 2 1 Op e r a t i n g E x p e n s e p e r V e h i c l e R e v e n u e Mi l e : L i g h t R a i l 6: 7 . 6 8 20 0 7 : 7 . 2 8 20 0 8 : 7 . 3 7 20 0 9 : 7 . 6 3 20 1 0 : 8 . 2 1 20 1 1 : 7 . 8 8 20 1 2 : 8 6: 1 . 9 8 20 0 7 : 1 . 4 4 20 0 8 : 1 . 2 20 0 9 : 1 . 1 9 20 1 0 : 1 . 4 5 20 1 1 : 1 . 5 20 1 2 : 1 . 7 6 6: 1 . 4 5 20 0 7 : 1 . 2 8 20 0 8 : 1 . 3 3 20 0 9 : 1 . 4 20 1 0 : 1 . 2 4 20 1 1 : 1 . 1 7 20 1 2 : 1 . 1 6: 7 . 1 1 20 0 7 : 6 . 8 7 20 0 8 : 8 . 0 3 20 0 9 : 8 . 2 2 20 1 0 : 1 0 . 0 8 20 1 1 : 9 . 6 1 20 1 2 : 6: . 5 3 20 0 7 : . 5 3 20 0 8 : . 5 4 20 0 9 : . 5 5 20 1 0 : . 7 2 20 1 1 : . 7 20 1 2 : . 8 20 1 3 : . 8 6: 2 . 9 3 20 0 7 : 2 . 8 7 20 0 8 : 3 . 0 9 20 0 9 : 2 . 9 8 20 1 0 : 2 . 8 8 20 1 1 : 2 . 8 20 1 2 : 2 . 6 $0 . 0 0 $0 . 5 0 $1 . 0 0 $1 . 5 0 $2 . 0 0 $2 . 5 0 12 1 3 1 4 1 5 1 6 1 7 1 8 1 9 2 0 21 Op e r a t i n g E x p e n s e p e r P a s s e n g e r M i l e : Li g h t R a i l .6 1 1 6 60. 0 0 1. 0 0 2. 0 0 3. 0 0 4. 0 0 12 1 3 1 4 1 5 1 6 1 7 1 8 1 9 2 0 21 Un l i n k e d P a s s e n g e r T r i p p e r V e h i c l e Re v e n u e M i l e : L i g h t R a i l 20 2 1 N T D Op e r a t i n g Ex p e n s e s b y Mo d e Le s s F u e l C o s t s (D i e s e l , C N G an d G a s o l i n e ) D e p r e c i a t i o n To t a l C o s t s An n u a l V e h i c l e Re v e n u e M i l e s Co s t P e r V e h i c l e Re v e n u e M i l e Wi t h o u t F u e l ex c l u d i n g V e h i c l e De p r e c i a t i o n Bu s S e r v i c e 15 9 , 1 9 5 , 6 9 7 $ (9 , 2 0 2 , 6 3 9 ) $ 18 , 9 8 6 , 2 0 3 $ 16 8 , 9 7 9 , 2 6 1 $ 15 , 8 4 2 , 5 8 7 9. 4 7 $ Co m m u t e r B u s 11 , 0 0 3 , 6 1 2 $ (6 3 1 , 4 4 2 ) $ 10 , 3 7 2 , 1 7 0 $ 66 0 , 6 7 2 15 . 7 0 $ Co m m u t e r R a i l 49 , 4 2 8 , 2 8 2 $ (5 , 5 7 0 , 4 7 8 ) $ 52 , 9 0 1 , 3 4 7 $ 96 , 7 5 9 , 1 5 1 $ 4, 0 3 9 , 5 8 1 10 . 8 6 $ Li g h t R a i l 79 , 9 2 4 , 8 8 9 $ 52 , 9 0 1 , 3 4 7 $ 13 2 , 8 2 6 , 2 3 6 $ 6, 1 1 4 , 1 0 8 13 . 0 7 $ Pa r a t r a n s i t S e r v i c e 21 , 6 5 4 , 8 5 8 $ (5 8 5 , 9 5 2 ) $ 4, 6 4 4 , 9 0 5 $ 25 , 7 1 3 , 8 1 1 $ 1, 7 0 9 , 3 9 6 12 . 3 3 $ Ot h e r S e r v i c e 17 , 6 7 7 , 1 0 0 $ (9 1 3 , 4 2 4 ) $ 4, 6 1 5 , 0 8 6 $ 21 , 3 7 8 , 7 6 2 $ 5, 7 0 5 , 1 7 0 2. 9 4 $ NT D T o t a l s 33 8 , 8 8 4 , 4 3 8 $ (1 6 , 9 0 3 , 9 3 5 ) $ 13 4 , 0 4 8 , 8 8 7 $ 45 6 , 0 2 9 , 3 9 0 $ 34 , 0 7 1 , 5 1 4 9. 4 5 $ Fu e l C o s t s 16 , 9 0 3 , 9 3 5 $ NT D P l u s F u e l 47 2 , 9 3 3 , 3 2 5 $ CA F R e x p e n s e s 47 2 , 9 3 3 , 3 2 5 $ Di f f e r e n c e - $ Ut a h T r a n s i t A u t h o r i t y 20 2 1 N T D O p e r a t i n g C o s t p e r M i l e b y M o d e So u r c e s : 20 2 1 F e d e r a l T r a n s i t A d m i n i s t r a t i o n ' s N a t i o n a l T r a n s i t D a t a b a s e ( N T D ) , Ag e n c y Pr o f i l e , ht t p s : / / w w w . t r a n s i t . d o t . g o v / n t d / t r a n s i t - a g e n c y - p r o f i l e s 20 2 2 U t a h T r a n s i t A u t h o r i t y C o m p r e h e n s i v e A n n u a l F i n a n c i a l R e p o r t ( C A F R ) , h t t p : / / w w w . r i d e u t a . c o m / A b o u t - UT A / U T A - R e p o r t s - a n d - D o c u m e n t s 20 2 1 C O S T P E R M I L E DR A F T f o r S p r i n g 2 0 2 3 A p p r o v a l Ad d e n d u m 7 : P a r a t r a n s i t C o s t s 20 2 3 - 2 0 2 4 S p o n s o r e d S e r v i c e : 2 0 0 S o u t h , 9 0 0 S o u t h , 2 1 0 0 S o u t h , 1 0 0 0 N 48 , 6 9 3 Co m m u t e r B u s V e h i c l e R e v e n u e H o u r s ( 2 0 2 1 N T D ) 36 3 , 1 5 3 Li g h t R a i l V e h i c l e R e v e n u e H o u r s ( 2 0 2 1 N T D ) 1, 2 5 0 , 4 5 2 Bu s V e h i c l e R e v e n u e H o u r s ( 2 0 2 1 N T D ) 1, 6 6 2 , 2 9 8 To t a l V e h i c l e R e v e n u e H o u r s f o r B u s , C o m m u t e r B u s , a n d L R T 15 5 , 2 7 6 To t a l D e m a n d R e s p o n s e V e h i c l e R e v e n u e H o u r s ( 2 0 2 1 N T D ) 9% <- p l u g i n t o c o s t c a l c u l a t o r , c e l l B 1 6 De m a n d R e s p o n s e P e r c e n t a g e o f T o t a l V e h i c l e R e v e n u e H o u r s f o r B u s , C o m m u t e r B u s , a n d L i g h t R a i l Dr a f t f o r S p r i n g 2 0 2 3 A p p r o v a l Ad d e n d u m 7 20 2 3 - 2 0 2 4 S p o n s o r e d S e r v i c e : 1 0 0 0 N , 2 0 0 S o u t h , 9 0 0 S o u t h , a n d 2 1 0 0 S o u t h VA R I A B L E V A L U E S SP O N S O R E D S E R V I C E C O S T 9. 4 7 $ Mo s t r e c e n t N T D C o s t p e r R e v e n u e M i l e , B u s S e r v i c e ( 1 ) 9. 4 7 $ Mo s t r e c e n t N T D C o s t P e r M i l e - B u s S e r v i c e 2. 2 % An n u a l e s c a l a t o r r a t e ( 2 ) 2 Nu m b e r o f Y e a r s s i n c e N T D r e p o r t 9. 8 9 $ ND T r a t e A d j u s t e d t o S e r v i c e Y e a r C o s t s 20 % Ad m i n i s t r a t i v e D i s c o u n t o f f t h e 3 5 % b u i l t i n t o N T D ( 3 ) 7. 9 1 $ Di s c o u n t e d N T D A d j u s t e d t o S e r v i c e Y e a r C o s t s 61 4 , 1 3 2 Sp o n s o r e d R e v e n u e M i l e s : 1 0 0 0 N , 2 0 0 S w e e k e n d s , 9 0 0 S , a n d 2 1 0 0 S 61 4 , 1 3 2 Sp o n s o r e d R e v e n u e M i l e s 4, 8 5 7 , 7 8 4 . 1 2 $ To t a l M i l e a g e C o s t , W i t h o u t F u e l , A n n u a l 9% Sp o n s o r e d P a r a t r a n s i t S e r v i c e r a t e ( 4 ) 43 7 , 2 0 0 . 5 7 $ Ad d P a r a t r a n s i t S e r v i c e 5, 2 9 4 , 9 8 4 . 6 9 $ To t a l A n n u a l O p e r a t i n g C o s t s w i t h o u t f u e l 3. 9 0 $ Fu e l C o s t p e r G a l l o n ( S e r v i c e Y e a r B u d g e t e d C o s t ) 3. 9 0 $ Fu e l C o s t p e r G a l l o n 4. 8 Fu e l E f f i c i e n c y , M i l e s p e r G a l l o n ( a d j u s t p e r v e h i c l e t y p e ) 4. 8 0 Bu s M i l e s p e r G a l l o n 61 4 , 1 3 2 Sp o n s o r e d R e v e n u e M i l e s 49 8 , 9 8 2 . 2 5 $ To t a l F u e l C o s t 49 3 , 0 6 1 $ 20 1 9 A n n u a l S p o n s o r e d V e h i c l e L e a s e C o s t s 49 , 3 0 6 . 1 4 $ Pe r V e h i c l e P r i n c i p a l + I n t e r e s t R a t e 10 Sp o n s o r e d V e h i c l e s 10 Ve h i c l e s n e e d e d f o r s p o n s o r e d s e r v i c e 49 3 , 0 6 1 . 4 0 $ To t a l A n n u a l V e h i c l e C o s t f o r S p o n s o r e d S e r v i c e 17 5 , 3 8 1 $ 20 2 2 A n n u a l S p o n s o r e d V e h i c l e L e a s e C o s t s 43 , 8 4 5 . 2 5 $ Pe r V e h i c l e P r i n c i p a l + I n t e r e s t R a t e 4 Sp o n s o r e d V e h i c l e s 4 Ve h i c l e s n e e d e d f o r s p o n s o r e d s e r v i c e 17 5 , 3 8 1 . 0 0 $ To t a l A n n u a l V e h i c l e C o s t f o r S p o n s o r e d S e r v i c e 66 8 , 4 4 2 . 4 0 $ 6, 4 6 2 , 4 0 9 . 3 4 $ T O T A L (1 ) N T D C o s t p e r R e v e n u e M i l e h a s b e e n a d j u s t e d t o e x c l u d e f u e l e x p e n s e b u t d o e s in c l u d e a p p r o x i m a t e l y 2 % f o r c a p i t a l m a i n t e n a n c e ( e . g . e n g i n e r e p l a c e m e n t , e t c ) . (2 ) T h e a n n u a l e s c a l a t o r i s a c a l c u l a t e d a v e r a g e o f t h e P C E C P I o v e r a t w e n t y y e a r pe r i o d . (3 ) U T A w i l l d i s c o u n t t h e a d m i n i s t r a t i v e c h a r g e s i n p r o p o r t i o n t o t h e s c a l e o f t h e se r v i c e i n c r e a s e i n r e v e n u e m i l e s . (4 ) P a r a t r a n s i t S e r v i c e r a t e i s e q u a l t o t h e p e r c e n t a g e o f t h e m o s t r e c e n t N T D r e p o r t e d to t a l d e m a n d r e s p o n s e v e h i c l e r e v e n u e h o u r s a s c o m p a r e d t o t o t a l v e h i c l e r e v e n u e ho u r s f o r B u s , C o m m u t e r B u s a n d L i g h t R a i l .