Transmittal - 7/21/2023
SALT LAKE CITY CORPORATION
451 SOUTH STATE STREET, ROOM 118 WWW.SLC.GOV · WWW.SLCRDA.COM
P.O. BOX 145518, SALT LAKE CITY, UTAH 84114-5518 TEL 801-535-7240 · FAX 801-535-7245
MAYOR ERIN MENDENHALL
Executive Director
DANNY WALZ
Director
REDEVELOPMENT AGENCY of SALT LAKE CITY
STAFF MEMO
DATE: July 21, 2023
PREPARED BY: Danny Walz, Director
RE: Redevelopment Agency of Salt Lake City Tenant Wealth Building
Initiative led by the Perpetual Housing Fund of Utah, LLC (PHF)
REQUESTED ACTION: Review, and consider approving via resolution, the proposed Term
Sheet
POLICY ITEM: Affordable housing
BUDGET IMPACTS: $10 million in American Rescue Plan Act funds (Rescue Plan Funds)
EXECUTIVE SUMMARY
When the City first received notice of the significant Rescue Plan Funds that it would receive,
the Administration set out to identify the principles by which it would propose this money be
allocated. In addition to taking care of the City’s most urgent needs (revenue replacement, public
safety, and emergency shelter), the Administration’s goal is to allocate a large portion of Rescue
Plan Funds in a way that leverages private investment and creates lasting, generational changes
for families in Salt Lake City.
This proposal, to be carried out in partnership with the Perpetual Housing Fund of Utah, LLC
(PHF), provides funding for an affordable housing development with a unique tenant wealth
building program. The City’s funds are anticipated to be used as transformational seed funds for
development costs, including the cost for PHF to acquire existing structures to construct
affordable units. With the help of other partners and the leveraging of City funds, PHF’s ultimate
organizational goal is to provide approximately 1,000 safe, stable, and affordable homes in Salt
Lake City that benefit individuals and families by helping them build income. Over the next 20
years, PHF anticipates that this investment will translate into $50 million in the hands of lower-
and middle-income City residents.
1
On June 6, 2023, Salt Lake City Council adopted an ordinance to amend the final budget of Salt
Lake City, which included the approval of a $10 million contribution in Rescue Plan Funds to
PHF, contingent on the Council’s approval of an associated term sheet. This memo reviews
PHF’s proposal and the terms or conditions upon which the approved funding would be released
to the organization.
The $10 million in Rescue Plan Funds would be provided to PHF of Utah to acquire a
condominiumized portion of the larger project located at 515 East 100 South. These funds
would be committed to acquiring and developing 60+ units that will be affordable to those
earning 25% to 50% of the area median income (AMI) along with participation in PHF’s tenant
wealth building initiative. As part of this agreement, PHF plans to develop over 1,000 affordable
units within the next 20 years.
The purchase of the 515 East 100 South property is currently under contract by 515 Tower LLC,
an entity owned by PHF of Utah and Rocky Mountain Homes Fund (RMHF). Once the property
has been condominiumized, and all other conditions precedent have been met, the Rescue Plan
Funds will be used to buy the condominiumized portion of the building and RMHF will fully exit
the 515 Tower LLC. RMHF’s primary interest will be in a second phase of development – future
new construction on a portion of the property, which will be owned by a separate entity. None of
the City’s Rescue Plan Funds will be spent on this second phase.
BACKGROUND/DISCUSSION
About the Perpetual Housing Fund of Utah
PHF is a Utah non-profit affordable housing organization whose mission is to reimagine existing
housing programs to share profits with PHF project residents. PHF exists to help remove
financial barriers that keep a rapidly expanding portion of population from building wealth
where they live. Unlike other non-profit affordable housing development entities that use profits
to build more affordable units, PHF will share their profits with residents in a variety of ways, as
detailed in the next section.
PHF plans to develop projects in Salt Lake City that provide rent and income restricted
affordable units. PHF anticipates breaking ground on two affordable housing projects in Salt
Lake City in 2024 that will serve those at 25-120% AMI. From there, they plan to develop over
1,000 affordable units over the next two decades. PHF’s first two projects will be located in Salt
Lake City, with a priority to acquire additional land in the City for subsequent projects.
Through this investment from the City, PHF will be able to develop wealth-building affordable
housing units at the 515 East 100 South location, and ensure that future PHF projects are not
driven by maximizing return to financial investors but rather remain committed to sharing wealth
with PHF project residents.
2
How the profit-sharing model works
PHF projects are anticipated to be financed with traditional affordable housing resources and
may include Low Income Housing Tax Credits (LIHTCs). Under PHF’s model, PHF will share
with PHF project residents the majority of profits generated from annual cash flow, long-term
equity generation, and future refinance and sale proceeds. The amount of cash flow and profit
(which will translate into payouts to the tenants) will largely depend on annual rent increases and
the paydown of the project’s mortgage. Over the past several years, area median incomes (AMIs)
have been increasing much faster than is projected when development projects are underwritten
and financed. With LIHTC-funded projects, rental rates are tied to AMIs and, as such, rents have
been increasing faster than projected. Traditional developers and their investors have been
receiving the financial benefits of these rapidly escalating rents that increase annual cash flow of
the project. Instead of reaping these benefits for the developer and investors, PHF would share
these financial benefits with PHF project residents.
PHF has established a nonprofit tenant entity that will have a permanent interest in the
development and the contractual obligation to ensure PHF project residents will receive profits
from the project. The ownership and profits-interest structure will vary slightly, depending on if
the project utilizes LIHTCs and has a tax credit investor in the ownership structure during the
first years after a PHF project is placed into service. The ownership structure and profits-interest
will generally be as follows:
LIHTC PROJECTS: YEAR 1 – 15
OWNERSHIP
%
PROFIT
%
LIHTC INVESTOR 99.99% 10%
PHF & FUND
INVESTORS 0.01% 15%
RESIDENTS/TENANT
NPO 0.00% 75% NON LIHTC PROJECTS &
LIHTC PROJECTS: YEAR 16 +
OWNERSHIP % PROFIT %
PHF & FUND
INVESTORS 99.99% 25.00%
RESIDENTS/TENANT
NPO 0.00% 75.00%
The profits-interest not otherwise allocated to the PHF project residents will offset costs
associated with developing and managing the units. PHF project residents will not have
3
ownership or shares in the real estate itself. Rather, there will be an agreement between the
tenant nonprofit entity and the PHF project residents to distribute proceeds in the following
ways.
• Annual rent rebate – A portion of the project’s annual cash flow (profit after collecting
all rent and other income, paying all operating expenses, paying debt service, and setting
aside cash reserves for future repairs) that would typically be received by the developer
will be allocated to current PHF project residents as a rent rebate via cash payment to be
distributed on an annual basis.
• Profit payout – When there is an event that generates profit, or further cashflow
(refinance, exit of the limited partner, etc.), all the cumulative residents over time will
receive a payment that represents a proportionate share of the available profit. The
proportion of the profit a household receives will depend on the length of time they lived
in a PHF unit. With projects that involve LIHTCs, the profit generating event will often
happen 15 years after the project is placed into service because that's when the tax credits
end and the LIHTC investor exits the ownership structure.
• Profit advance – PHF will set aside a portion of its initial developer fee for the project to
fund a 0%, zero payment revolving fund to help PHF project residents access a portion
of their anticipated profits early in the event of an emergency or major life event
(medical, educational, entrepreneurial, etc.). These funds are replenished from the PHF
project resident’s share of profit whenever a profit payout would naturally happen.
• Profit tradeup – PHF will be co-developing hundreds of units with the Rocky Mountain
Homes Fund (RMHF), an entity that provides a missing-middle home ownership option
for households making 60-120% AMI (and occasionally less). Subject to availability,
PHF tenants will be able to transfer their accruals from a PHF project for a 1:1 reduction
in purchase price on a RMHF home.
PROJECT DETAILS
515 East 100 South
• Adaptive reuse of an existing office building and new construction of an additional
building, to occur in phases.
• This property will have multiple social-equity based future uses and is slated to be
acquired by Fall 2023. The floors on which affordable units are constructed will be
condominiumized and separated and then sold to PHF prior to Rescue Plan Funds being
utilized on the project. The $10 million in Rescue Plan Funds would be used by PHF to
purchase the condominiumized portion of the overall building.
o Phase 1: Adaptive reuse.
Estimated to begin construction Q2 2024 and be completed by the end of
2024.
4
60 or more units with a mix of studios, 3-Bedrooms, and 4-Bedrooms
located on floors 3-11 of the existing office tower.
All 60+ residential units will be affordable to incomes at 25-50% of AMI.
Currently slated to also include profit-sharing coworking/office model
similar to PHF in other floors.
o Phase 2: New building. (Note: Depending on PHF’s pipeline, PHF may choose to
begin a different project in Salt Lake City with more units prior to beginning this
project which could delay or alter the amount of units in this project.)
Estimated to begin construction Q3 2024 and be completed in 2026.
Approximately 40 new units (depending on final construction
estimates/cost constraints) with a planned mix of 5% Studios, 25% 3-
Bedroom, and 70% 2-Bedroom (depending on final construction
estimates/cost constraints)
All ~40 units will be PHF affordable to (25-50% AMI)
Affordable daycare on bottom floor, available to building users and
community members of all incomes.
CONDITIONS FOR FUNDING
The Administration (acting through the RDA) and PHF must execute a funding agreement with
conditions to ensure that Rescue Plan Funds are deployed in accordance with federal regulations
and in a manner that brings the greatest public benefit for City residents and prospective
residents. These conditions have been outlined on the Term Sheet under Attachment A for the
Board’s review. As a condition of the $10 million budget allocation, the Board must review and
approve the Term Sheet. The Term Sheet will also serve as a Concerted Community
Revitalization Plan (CCRP), which demonstrates a commitment from a local government and
community based organization to develop affordable housing but also to further invest in the
communities where the affordable housing is developed. By utilizing the Term Sheet as CCRP,
PHF will likely garner additional points for their upcoming LIHTC application and help ensure
an accelerated delivery of their affordable units.
NEXT STEPS
The Board should review the Term Sheet included under Attachment A to determine if adequate
for future approval.
ATTACHMENTS
A. Redlined Term Sheet
B. Resolution: Funding Agreement Term Sheet – Perpetual Housing Fund
5
ATTACHMENT A: REDLINED TERM SHEET
6
ATTACHMENT A
DRAFT
EXHIBIT A: FUNDING AGREEMENT TERM SHEET
Redevelopment Agency of Salt Lake City
Tenant Wealth Building Initiative
A Concerted Community Revitalization Plan between the Redevelopment Agency of Salt Lake City
and The Perpetual Housing Fund of Utah, LLC
Funding Agreement Term Sheet Perpetual Housing Fund
Purpose
The purpose of this Tenant Wealth Building Initiative is to address the diminishing opportunities for
homeownership and historically unequal access to real estate wealth and equity within Utah’s capital
city. This initiative’s cooperation between the Redevelopment Agency of Salt Lake City (RDA) and The
Perpetual Housing Fund of Utah, LLC (PHF) seeks to foster the creation of affordable, missing middle,
and entry-level housing that aides in creating meaningful wealth and financial equity for city residents.
Parties
The Perpetual Housing Fund of Utah, LLC, a Utah limited liability company (PHF), and the
Redevelopment Agency of Salt Lake City (RDA).
Property
515 East 100 South, Salt Lake City, Utah 84102
Project Description and Affordability
PHF will use the Rescue Plan Funds by June 30, 2024 to acquire real property that will have been
converted into large condominiums that will be subsequently subdivided into 60 or more residential units
in the existing building at 515 eastEast 100 southSouth (515 Project). These units will be converted from
office spaces to residential apartments and will be affordable to those at 25-55% of the area median
income (AMI). The 515 Project tenants will participate in the tenant wealth building initiative, which
shares the profits of the residential project through rent rebates, profit payouts, profit advances, and profit
trade-ups.
Proposed Funding Terms
•• Amount: $10 million in America Rescue Plan Act funds (Rescue Plan Funds).
•• Term: Concurrently with the distribution of the Rescue Plan Funds, PHF shall record a restriction
against the condominiumized portion of the building that obligates PHF to develop 60 or more
rent andrestricted apartments at 25-50% AMI that will be income restricted apartments for those
at 25-55% AMI for 50 years. The restriction will also require the wealth building initiative to be
maintained for a term of 50 years (the Restrictive Covenant).
•• Disbursement: One lump sum upon meeting the conditions for funding, as detailed below. PHF
will not be required to repay the funds like a traditional loan.
Style Definition: Body Text
Style Definition ...
Style Definition: Heading 2
Style Definition: Heading 1
Style Definition: Normal: Font: 12 pt, Widow/Orphan
control, Adjust space between Latin and Asian text,
Adjust space between Asian text and numbers
Formatted: Font: 16 pt, Bold
Formatted ...
Formatted ...
Formatted: Font: 12 pt
Formatted ...
Formatted: Not Expanded by / Condensed by
Formatted ...
Formatted: Font: Not Bold
Formatted ...
Formatted ...
Formatted ...
Formatted: Font: 12 pt
Formatted ...
Formatted: Normal, Line spacing: Multiple 1.07 li
Formatted ...
Formatted ...
Formatted ...
Formatted: Font: 12 pt
Formatted: Font: Bold
Formatted: Normal, Line spacing: Multiple 1.07 li
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted: Font: 12 pt
Formatted: Font: Bold
Formatted ...
Formatted ...
Formatted: Font: Times New Roman
Formatted ...
Formatted ...
Formatted ...
Formatted ...
7
•• Return on Investment: As permitted by the American Rescue Plan Act (ARPA), as a
transformational seed funder, the RDA will be treated like an equity investor in PHF and receive
a 2-6% return paid annually every year.
•• Use of Funds: PHF must deploy 100% of the funds by June 30, 2024 on ARPA eligible uses.
• Additional Projects: For non-monetary consideration in addition to the $10 million investment,
PHF will commit to developing additional affordable housing projects in Salt Lake City. More
specifically, by year 20, PHF or its affiliates and subsidiaries will have
Formatted ...
Formatted ...
Formatted ...
8
• developed 1,000 additional units in Salt Lake City that will be affordable for those between 25%
and 65% AMI. These additional projects shall also include the tenant wealth building initiative
and, if new construction, will achieve an energy star score of 90 or higher, participate in the
City’s Elevate Buildings Program, and be designed to operate without onsite fossil fuel
combustion.
•• Waiver of Sustainable Development Policy: PHF’s is obligations to comply with the RDA’s
Sustainable Development Policy may be waived, if necessary, in part due to the adaptive reuse
element of the 515 Project as well as PHF’s commitment to incorporate these standards into the
new construction of the additional projects, even though such incorporation is not required under
the policy.
Conditions for RDA to Distribute Funds
Prior to dispersing the Rescue Plan Funds, the PHF will complete the following:
•• PHF will be ready to close on the acquisition of the condominium spaces within which to build 60
or more affordable apartments on or before June 30, 2024. Implied in this requirement is that
PHF’s predecessor-in-interest will have acquired the Property and condominiumized the Property
so the portions within which the residential apartments will be constructed can be acquired by
PHF.
•• PHF and RDA will agree on the form of the Restrictive Covenant to be recorded against the
Property concurrently with funding. The Restrictive Covenant will require PHF to maintain, for a
term of 50 years, 60 or more affordable housing units at 25-55% AMI, maintain a mix of unit
sizes, and the following wealth building opportunities for tenants:
o Annual rent rebate – A portion of the project’s annual cash flow (profit after collecting all
rent and other income, paying all operating expenses, paying debt service, and setting
aside cash reserves for future operations and repairs) that would typically be received by
the owner will be allocated to current PHF project residents as a rent rebate via cash
payment to be distributed on an annual basis.
o Profit payout – When there is a capital transaction event that generates profit, or further
cashflow (refinance, exit of the limited partner, etc.), all the cumulative residents over
time will receive a payment that represents a proportionate share of the available profit.
The proportion of the profit a household receives will depend on the length of time they
lived in a 515 Project unit. With projects that involve Low Income Housing Tax Credits
(LIHTC), the profit generating event will often happen at the end of the LIHTC
compliance period, which is typically 15 years after the project is placed into service.
o Profit advance – PHF will set aside a portion of its initial developer fee for the project
to fund a 0%, zero payment revolving fund to help PHF project residents access a
portion of their anticipated profits early in the event of an emergency or major life event
(medical, educational, entrepreneurial, etc.). Disbursements
Formatted: List Paragraph, Right: 0", Space Before: 0
pt, Line spacing: Multiple 1.07 li, Bulleted + Level: 1 +
Aligned at: 0.25" + Indent at: 0.5"
Formatted ...
Formatted ...
Formatted: Normal, Line spacing: Multiple 1.07 li
Formatted: Font: 12 pt
Formatted: Font: Bold
Formatted: Normal, Space Before: 0 pt, Line spacing:
Multiple 1.07 li
Formatted ...
Formatted: Normal, Indent: Left: 0", Space Before: 0
pt, Line spacing: Multiple 1.07 li
Formatted ...
Formatted: Font: Times New Roman
Formatted: Right: 0", Space Before: 0 pt, Line spacing:
Multiple 1.07 li, Bulleted + Level: 1 + Aligned at: 0.25" +
Indent at: 0.5", Tab stops: Not at 0.96"
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
9
o made to a PHF project resident from this revolving fund will be replenished from the PHF
project resident’s share of profit whenever a profit payout would naturally happen.
o Profit tradeup – PHF will be co-developing hundreds of units with other impact partners
that target missing middle home ownership opportunities for households making 60%-
120% AMI (and occasionally less). Subject to availability, PHF tenants will be able to
transfer their accruals from a PHF project for a 1:1 reduction in purchase price on these
homes.
•• PHF shall establish all required legal entities to fulfill the profit-sharing obligations and
demonstrate such establishment to RDA’s satisfaction.
•• Receive approval from the RDA and the City Attorney’s Office on all matters pertaining to title,
legality of the funding agreement, and the legality, sufficiency, and form and substance of all
other documents that are deemed reasonably necessary for the funding transaction.
•• Provide evidence of insurance in such amounts and with such coverage as deemed necessary by
the RDA.
PHF’s Obligations after the Funds are Distributed
•• Prior to the Rescue Plan Funds being distributed, PHF and RDA will agree on the form of a
funding agreement. The funding agreement will require PHF to do the following after the funds
are distributed:
o PHF shall demonstrate to RDA’s satisfaction, sufficient sources of project financing for
the 515 Project. Sources of financing must equal the total project cost.
o PHF shall disclose identity of interest relationships within the 515 Project.
o PHF will have applied for Low Income Housing Tax Credits for the 515 Project by June
30, 2024.
o PHF shall obtain all required city approvals to convert the 515 Project office spaces to
residential units, including all necessary approvals from the City’s Planning and building
services’ division. Additionally, PHF will commit to commencing and diligently pursing
the completion of construction.
o PHF will provide RDA biannual progress reports on the construction and operation of the
units.
o PHF will agree to implement an equitable process for tenant selection and as permitted by
law, potentially prioritize certain applications.
o PHF agrees to commit an additional $500,000.00 in additional funds to the 515 Project for
assets beneficial to the greater neighborhood such as retail services, childcare services,
and/or impact-focused office space that directly increases jobs in the area. PHF agrees that
it will make a financial investment into community assets in each of its future projects that
address a need of the greater community.
o PHF will commit to develop additional affordable housing projects in Salt Lake City to
meet the following terms and conditions:
▪ Within 20 years, PHF or its affiliates and subsidiaries will have developed 1,000
affordable housing units inwithin Salt Lake City for those at 65% AMI and below.
Formatted: List Paragraph, Right: 0", Space Before: 0
pt, Line spacing: single, Outline numbered + Level: 2 +
Numbering Style: Bullet + Aligned at: 0.75" + Tab after:
1" + Indent at: 1"
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted: Normal, Line spacing: Multiple 1.07 li
Formatted: Font: 12 pt
Formatted: Font: Bold
Formatted: Normal, Space Before: 0 pt, Line spacing:
Multiple 1.07 li
Formatted ...
Formatted: Font: Times New Roman
Formatted: Right: 0", Space Before: 0 pt, Line spacing:
Multiple 1.07 li, Bulleted + Level: 1 + Aligned at: 0.25" +
Indent at: 0.5", Tab stops: Not at 0.96"
Formatted ...
Formatted ...
Formatted: Font: Times New Roman
Formatted: Right: 0", Space Before: 0 pt, Line spacing:
Multiple 1.07 li, Bulleted + Level: 2 + Aligned at: 0.75" +
Indent at: 1", Tab stops: Not at 1.46"
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted: Font: Times New Roman
Formatted: Right: 0", Space Before: 0 pt, Line spacing:
Multiple 1.07 li, Bulleted + Level: 2 + Aligned at: 0.75" +
Indent at: 1", Tab stops: Not at 1.46"
Formatted ...
Formatted ...
10
▪These additional housing units must also participate in the tenant wealth
building initiative as detailed above.
▪All newly constructed PHF projects shall achieve an energy star score of
90 or higher, participate in the City’s Elevate Buildings Program, and be
designed to operate without onsite fossil fuel combustion.
▪All PHF developed projects above $10M in total cost shall build
community retail, workspace, community centers, childcare facilities, or
other catalytic neighborhood amenities within their developments, and
especially along their main floor public frontages.
▪Economic Development Impact: Over the course of 20 years, this
initiative will generate hundreds of millions of dollars in development
activity within Salt Lake City and invest tens of millions of dollars directly
into low and moderate income households that reside in the City’s
neighborhoods.
Defaults and Remedies
Events of default under the restrictive use or funding agreements may include, but are not limited
to:
••PHF fails to construct the 515 Project within the timeframe provided in the funding
agreement.
••PHF fails to maintain the affordability (as required under the Restrictive Covenant) of the
515 Project units or the tenant wealth building initiative in the 515 Project.
••PHF fails to provide regular development reports.
••PHF fails to develop and maintain the additional affordable housing/tenant wealth
building projects in Salt Lake City.
••PHF fails to comply with any other city, state, or federal requirements.
Remedies if PHF fails to cure in the event of a default may include, but are not limited to:
••If PHF does not meet the initial conditions for funding, the RDA will not distribute the
funds.
••Once funds are distributed and upon an event of default, the RDA may:
o File a breach of contract claim, which may include claims for:
▪Liquidated damages,
▪Injunctive relief, and/or
▪Specific performance.
o File a direct action against PHF to comply with their obligations.
o Any other remedies available at law or equity.
Formatted: Font: Times New Roman
Formatted: Left, Right: 0", Space Before: 0 pt, Line
spacing: Multiple 1.07 li, Bulleted + Level: 3 + Aligned
at: 1.25" + Indent at: 1.5", Tab stops: Not at 1.96"
Formatted ...
Formatted ...
Formatted ...
Formatted: Font: 12 pt, Bold
Formatted ...
Formatted: Font: Bold
Formatted: Normal, Line spacing: Multiple 1.07 li
Formatted ...
Formatted ...
Formatted ...
Formatted: Font: Times New Roman
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted: Normal, Line spacing: Multiple 1.07 li
Formatted: Font: 12 pt
Formatted ...
Formatted ...
Formatted: Font: Times New Roman
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
Formatted ...
11
ATTACHMENT B: RESOLUTION
12
REDEVELOPMENT AGENCY OF SALT LAKE CITY
RESOLUTION NO. _______________
Adopting Term Sheet and Waiver of the Sustainable Development Policy
for The Perpetual Housing Fund of Utah, LLC at the 515 Project
RESOLUTION OF THE BOARD OF DIRECTORS OF THE REDEVELOPMENT AGENCY
OF SALT LAKE CITY APPROVING TERM SHEET AND WAIVING THE SUSTAINABLE
DEVELOPMENT POLICY FOR THE PERPETUAL HOUSING FUND OF UTAH, LLC AT
THE 515 EAST PROJECT
WHEREAS, the Redevelopment Agency of Salt Lake City (RDA) was created to
transact the business and exercise the powers provided for in the Utah Community Reinvestment
Agency Act, including the development of affordable housing.
WHEREAS, on April 11, 2023, the RDA’s Board of Director’s (Board) approved
resolution R-8-2023 adopting housing funding priorities, which among other things, prioritized
funding for housing projects that facilitate the ability for low to moderate income households to
build wealth.
WHEREAS, The Perpetual Housing Fund of Utah, LLC (PHF) is an affordable housing
developer whose mission is to reimagine existing affordable housing programs to share profits
with, and consequently build wealth for, PHF tenant residents.
WHEREAS, PHF is developing an affordable housing project at 515 East 100 South (515
Project) in which existing office spaces will be converted to residential apartments and will be
affordable to those at 25-55% of the area median income. Additionally, the 515 Project tenants
will participate in a tenant wealth building initiative, which shares the profits of the residential
project through rent rebates, profit payouts, profit advances, and profit trade-ups. PHF has also
committed to developing over 1,000 affordable units in Salt Lake City over the next 20 years.
WHEREAS, on June 6, 2023, the Salt Lake City Council amended the City’s final budget
for fiscal year 2023 and set aside $10 million of the City’s American Rescue Plan Act funds to be
distributed by the RDA to PHF on the condition that the Board approve the final Fundin g
Agreement Term Sheet.
WHEREAS, the RDA staff recommends the Board approve the attached Term Sheet for
the funding agreement for PHF and the 515 Project. Additionally, the RDA staff recommends
approving a waiver of the Sustainable Development Policy for the 515 Project as this project is an
adaptive reuse of an existing building and PHF has committed to incorporate the Sustainable
Development Policy standards into new construction of additional affordable housing projects.
13
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the
Redevelopment Agency of Salt Lake City that it approves the distribution of the funds pursuant
to the terms outlined in the Term Sheet attached hereto, subject to revisions that do not
materially affect the rights and obligations of the RDA hereunder. Further, the Board authorizes
the waiver of the Sustainable Development Policy for the 515 Project. The Board authorizes the
Executive Director to negotiate and execute the Funding Agreement and any other relevant
documents consistent with the Term Sheet and incorporating such other terms and agreements as
recommended by the City Attorney’s office.
Passed by the Board of Directors of the Redevelopment Agency of Salt Lake City, this
____ day of August, 2023.
_________________________________
Alejandro Puy, Chair
Approved as to form: __________________________________
Salt Lake City Attorney’s Office
Allison Parks
Date:_______________________
The Executive Director:
____ does not request reconsideration
____ requests reconsideration at the next regular Agency meeting.
________________________________
Erin Mendenhall, Executive Director
Attest:
________________________
City Recorder
July 21, 2023
14
EXHIBIT A: FUNDING AGREEMENT TERM SHEET
Redevelopment Agency of Salt Lake City
Tenant Wealth Building Initiative
A Concerted Community Revitalization Plan between the Redevelopment Agency of Salt Lake
City and The Perpetual Housing Fund of Utah, LLC
Funding Agreement Term Sheet
Purpose
The purpose of this Tenant Wealth Building Initiative is to address the diminishing opportunities
for homeownership and historically unequal access to real estate wealth and equity within Utah’s
capital city. This initiative’s cooperation between the Redevelopment Agency of Salt Lake City
(RDA) and The Perpetual Housing Fund of Utah, LLC (PHF) seeks to foster the creation of
affordable, missing middle, and entry-level housing that aides in creating meaningful wealth and
financial equity for city residents.
Parties
The Perpetual Housing Fund of Utah, LLC, a Utah limited liability company (PHF), and the
Redevelopment Agency of Salt Lake City (RDA).
Property
515 East 100 South, Salt Lake City, Utah 84102
Project Description and Affordability
PHF will use the Rescue Plan Funds by June 30, 2024 to acquire real property that will have
been converted into large condominiums that will be subsequently subdivided into 60 or more
residential units in the existing building at 515 East 100 South (515 Project). These units will be
converted from office spaces to residential apartments and will be affordable to those at 25-55%
of the area median income (AMI). The 515 Project tenants will participate in the tenant wealth
building initiative, which shares the profits of the residential project through rent rebates, profit
payouts, profit advances, and profit trade-ups.
Proposed Funding Terms
•Amount: $10 million in America Rescue Plan Act funds (Rescue Plan Funds).
•Term: Concurrently with the distribution of the Rescue Plan Funds, PHF shall record a
restriction against the condominiumized portion of the building that obligates PHF to
develop 60 or more rent restricted apartments at 25-50% AMI that will be income
restricted for those at 25-55% AMI for 50 years. The restriction will also require the
15
wealth building initiative to be maintained for a term of 50 years (the Restrictive
Covenant).
•Disbursement: One lump sum upon meeting the conditions for funding, as detailed
below. PHF will not be required to repay the funds like a traditional loan.
•Return on Investment: As permitted by the American Rescue Plan Act (ARPA), as a
transformational seed funder, the RDA will be treated like an equity investor in PHF and
receive a 2-6% return paid annually every year.
•Use of Funds: PHF must deploy 100% of the funds by June 30, 2024 on ARPA eligible
uses.
•Additional Projects: For non-monetary consideration in addition to the $10 million
investment, PHF will commit to developing additional affordable housing projects in Salt
Lake City. More specifically, by year 20, PHF or its affiliates and subsidiaries will have
developed 1,000 additional units in Salt Lake City that will be affordable for those
between 25% and 65% AMI. These additional projects shall also include the tenant
wealth building initiative and, if new construction, will achieve an energy star score of 90
or higher, participate in the City’s Elevate Buildings Program, and be designed to operate
without onsite fossil fuel combustion.
•Waiver of Sustainable Development Policy: PHF’s obligations to comply with the RDA’s
Sustainable Development Policy may be waived, if necessary, in part due to the adaptive
reuse element of the 515 Project as well as PHF’s commitment to incorporate these
standards into the new construction of the additional projects, even though such
incorporation is not required under the policy.
Conditions for RDA to Distribute Funds
Prior to dispersing the Rescue Plan Funds, the PHF will complete the following:
•PHF will be ready to close on the acquisition of the condominium spaces within which to
build 60 or more affordable apartments on or before June 30, 2024. Implied in this
requirement is that PHF’s predecessor-in-interest will have acquired the Property and
condominiumized the Property so the portions within which the residential apartments
will be constructed can be acquired by PHF.
•PHF and RDA will agree on the form of the Restrictive Covenant to be recorded against
the Property concurrently with funding. The Restrictive Covenant will require PHF to
maintain, for a term of 50 years, 60 or more affordable housing units at 25-55% AMI,
maintain a mix of unit sizes, and the following wealth building opportunities for tenants:
o Annual rent rebate – A portion of the project’s annual cash flow (profit after
collecting all rent and other income, paying all operating expenses, paying debt
service, and setting aside cash reserves for future operations and repairs) that
would typically be received by the owner will be allocated to current PHF project
residents as a rent rebate via cash payment to be distributed on an annual basis.
16
o Profit payout – When there is a capital transaction event that generates profit, or
further cashflow (refinance, exit of the limited partner, etc.), all the cumulative
residents over time will receive a payment that represents a proportionate share of
the available profit. The proportion of the profit a household receives will depend
on the length of time they lived in a 515 Project unit. With projects that involve
Low Income Housing Tax Credits (LIHTC), the profit generating event will often
happen at the end of the LIHTC compliance period, which is typically 15 years
after the project is placed into service.
o Profit advance – PHF will set aside a portion of its initial developer fee for the
project to fund a 0%, zero payment revolving fund to help PHF project residents
access a portion of their anticipated profits early in the event of an emergency or
major life event (medical, educational, entrepreneurial, etc.). Disbursements
made to a PHF project resident from this revolving fund will be replenished from
the PHF project resident’s share of profit whenever a profit payout would
naturally happen.
o Profit tradeup – PHF will be co-developing hundreds of units with other impact
partners that target missing middle home ownership opportunities for households
making 60%-120% AMI (and occasionally less). Subject to availability, PHF
tenants will be able to transfer their accruals from a PHF project for a 1:1
reduction in purchase price on these homes.
•PHF shall establish all required legal entities to fulfill the profit-sharing obligations and
demonstrate such establishment to RDA’s satisfaction.
•Receive approval from the RDA and the City Attorney’s Office on all matters pertaining
to title, legality of the funding agreement, and the legality, sufficiency, and form and
substance of all other documents that are deemed reasonably necessary for the funding
transaction.
•Provide evidence of insurance in such amounts and with such coverage as deemed
necessary by the RDA.
PHF’s Obligations after the Funds are Distributed
•Prior to the Rescue Plan Funds being distributed, PHF and RDA will agree on the form of
a funding agreement. The funding agreement will require PHF to do the following after
the funds are distributed:
o PHF shall demonstrate to RDA’s satisfaction, sufficient sources of project
financing for the 515 Project. Sources of financing must equal the total project
cost.
o PHF shall disclose identity of interest relationships within the 515 Project.
o PHF will have applied for Low Income Housing Tax Credits for the 515 Project
by June 30, 2024.
17
o PHF shall obtain all required city approvals to convert the 515 Project office
spaces to residential units, including all necessary approvals from the City’s
Planning and building services’ division. Additionally, PHF will commit to
commencing and diligently pursing the completion of construction.
o PHF will provide RDA biannual progress reports on the construction and
operation of the units.
o PHF will agree to implement an equitable process for tenant selection and as
permitted by law, potentially prioritize certain applications.
o PHF agrees to commit an additional $500,000.00 in additional funds to the 515
Project for assets beneficial to the greater neighborhood such as retail services,
childcare services, and/or impact-focused office space that directly increases jobs
in the area. PHF agrees that it will make a financial investment into community
assets in each of its future projects that address a need of the greater community.
o PHF will commit to develop additional affordable housing projects in Salt Lake
City to meet the following terms and conditions:
▪Within 20 years, PHF or its affiliates and subsidiaries will have developed
1,000 affordable housing units within Salt Lake City for those at 65%
AMI and below.
▪These additional housing units must also participate in the tenant wealth
building initiative as detailed above.
▪All newly constructed PHF projects shall achieve an energy star score of
90 or higher, participate in the City’s Elevate Buildings Program, and be
designed to operate without onsite fossil fuel combustion.
▪All PHF developed projects above $10M in total cost shall build
community retail, workspace, community centers, childcare facilities, or
other catalytic neighborhood amenities within their developments, and
especially along their main floor public frontages.
▪Economic Development Impact: Over the course of 20 years, this
initiative will generate hundreds of millions of dollars in development
activity within Salt Lake City and invest tens of millions of dollars directly
into low and moderate income households that reside in the City’s
neighborhoods.
Defaults and Remedies
Events of default under the restrictive use or funding agreements may include, but are not limited
to:
•PHF fails to construct the 515 Project within the timeframe provided in the funding
agreement.
18
•PHF fails to maintain the affordability (as required under the Restrictive Covenant) of the
515 Project units or the tenant wealth building initiative in the 515 Project.
•PHF fails to provide regular development reports.
•PHF fails to develop and maintain the additional affordable housing/tenant wealth
building projects in Salt Lake City.
•PHF fails to comply with any other city, state, or federal requirements.
Remedies if PHF fails to cure in the event of a default may include, but are not limited to:
•If PHF does not meet the initial conditions for funding, the RDA will not distribute the
funds.
•Once funds are distributed and upon an event of default, the RDA may:
o File a breach of contract claim, which may include claims for:
▪Liquidated damages,
▪Injunctive relief, and/or
▪Specific performance.
o File a direct action against PHF to comply with their obligations.
o Any other remedies available at law or equity.
19
REDEVELOPMENT AGENCY OF SLC
PERPETUAL HOUSING FUND
RDA BOARD OF DIRECTORS MEETING – AUGUST 8, 2023
PERPETUAL HOUSING FUND OF UTAH (PHF)
Utah non-profit affordable housing organization with mission
of reimagining housing programs to share profits with
project residents.
•RENT-RESTRICTED UNITS – serve those at 25% to 125% AMI
•ANNUAL RENT REBATES – from project's cashflow
•PROFIT PAYOUTS – at time of refinancing or exit of partner
•PROFIT ADVANCE – funds available for major life events
•PROFIT TRADEUP – funds applied to home purchase
GOALS & OBJECTIVES – 515 EAST 100 SOUTH
•$10M in ARPA Funds for acquisition and development of affordable housing
•Adaptive reuse of existing office building will include 60+ housing units
•All 60 units affordable between 25%-50% Area Median Income (AMI)
•Overall project will also include additional housing, co-working, retail, and daycare space
•Family housing with 3-4 bedroom units
•Significant opportunity to promote wealth building for Salt Lake City residents
PROPOSED TERMS
PARTIES: Perpetual Housing Fund of Utah, LLC and RDA
AMOUNT: $10,000,000 in American Rescue Plan Act funds
TERM: 50-year deed-restriction recorded against portion of property that obligates PHF to develop 60
or more rent and income restricted units at 25-50% AMI
DISBURSEMENT: One lump sum to be paid as part of acquisition of units subject to recording of
restrictive covenant on the property and associated subdivision plat process.
USE OF FUNDS: PHF must deploy 100% of funds by June 30, 2024 for ARPA eligible uses
SUSTAINABILITY: PHF will work to comply with RDA's sustainability policy, but may be waived if
necessary due to the adaptive reuse element of the 515 project
RETURN:RDA to receive 2-6% return paid annually every year
ADDITIONAL PROJECTS: Develop 1,000 additional units in Salt Lake City that will be affordable for
those between 25% and 65% AMI
TERM SHEET UPDATES
ADDITIONAL COMMITMENTS FROM PHF: $500,000 to fund assets beneficial to the greater
neighborhood such as retail services, childcare services, and/or impact focused office space