HomeMy WebLinkAboutUpdated Ordinance - 1/22/2024SALT LAKE CITY ORDINANCE
No. 2 of 2024
(Third amendment to the Final Budget of Salt Lake City, including
the employment staffing document, for Fiscal Year 2023-2024)
An Ordinance Amending Salt Lake City Ordinance No. 29 of 2023 which adopted the
Final Budget of Salt Lake City, Utah, for the Fiscal Year Beginning July 1, 2023, and Ending
June 30, 2024.
In June of 2023, the Salt Lake City Council adopted the final budget of Salt Lake City,
Utah, including the employment staffing document, effective for the fiscal year beginning July 1,
2023, and ending June 30, 2024, in accordance with the requirements of Section 10-6-118 of the
Utah Code.
The City's Budget Director, acting as the City's Budget Officer, prepared and filed with
the City Recorder proposed amendments to said duly adopted budget, including the amendments
to the employment staffing document necessary to effectuate any staffing changes specifically
stated therein. The City Council adopted certain proposed amendments at the City Council
meeting held on December 12, 2023, while reserving consideration of other proposed
amendments until a later date. Additional proposed amendments to the duly adopted budget,
including any necessary amendments to the employment staffing document are attached hereto
for consideration by the City Council and inspection by the public.
All conditions precedent to amend said budget, including the employment staffing
document as provided above, have been accomplished.
Be it ordained by the Citv Council of Salt Lake Citv. Utah:
SECTION 1. Purpose. The purpose of this Ordinance is to amend the final budget of
Salt Lake City, including the employment staffing document, as approved, ratified and finalized
by Salt Lake City Ordinance No. 29 of 2023.
SECTION 2. Adoption of Amendments. The budget amendments, including any
amendments to the employment staffing document necessary to effectuate staffing changes
specifically stated herein, attached hereto and made a part of this Ordinance shall be, and the
same hereby are adopted and incorporated into the budget of Salt Lake City, Utah, including any
amendments to the employment staffing document described above, for the fiscal year beginning
July 1, 2023 and ending June 30, 2024, in accordance with the requirements of Section 10-6-128
of the Utah Code.
SECTION 3. Filingpies of the Budget Amendments. The said Budget Officer is
authorized and directed to certify and file a copy of said budget amendments, including any
amendments to the employment staffing document, in the office of said Budget Officer and in
the office of the City Recorder which amendments shall be available for public inspection.
SECTION 4. Effective Date. This Ordinance shall take effect upon adoption.
Passed by the City Council of Salt Lake City, Utah, this 16th day of January , 2024.
ATTEST:
CITY RECORDER
Transmitted to the Mayor on
Mayor's Action: Approved
ATTEST:
CHAIRPERSON
Vetoed
MAYOR
K
CITY RECORDER
(SEAL)
Bill No. 2 of 2024.
Published:
APPROVED AS TO FORM
Salt Lake City Attomey's Office
Date:
By:
Fiscal Year 2023-24 Budget Amendment #3 - 1-16-24 Adoption
Section A: New Items
Fire Department Civilian Paramedics Two New FTEs
1 and Reclassify Two Vacant Entry-level Firefighter GF
FTEs (Modified Proposal)
Fire Department Civilian Paramedics Two New FTEs
1 and Reclassify Two Vacant Entry-level Firefighter
GF
FTEs (Modified Proposal)
2 ARPA Employee Expenses
Misc Grants
4 City Attorney's Office Legislative Division
GF
4 City Attorney's Office Legislative Division
GF
4 City Attorney's Office Legislative Division
IMS
4 City Attorney's Office Legislative Division
GF
5 Streets Impact Fee Funding for 2100 South
Reconstruction Project
Impact Fees
6 Streets Impact Fee Funding for 6o0/70o North
Impact Fees
p
Reconstruction Project
7 Access Control System Upgrade - Security
GF
8 Compliance Electric Vehicle Funds Transfer to Fleet
GF
8 Compliance Electric Vehicle Funds Transfer to Fleet
GF
8 Compliance Electric Vehicle Funds Transfer to Fleet
Fleet
9 Road Marking Maintenance
GF
io Paystation Replacement
GF
11 Rail Spur Removal
GF
11 Rail Spur Removal
CIP
12 Temporary Shelter Community
Misc Grants
13 Grant Employee - Finance - 6 Months @ 75%
CDBG Grants
13 Grant Employee - Finance - 6 Months @ 25%
Misc Grants
13 Grant Employee - Finance - One-time Costs
CDBG Grants
14 Consulting for the Enterprise Billing Systems
IMS
15 Mill & Overlay Pilot Program Equipment
Transportation
15 Mill & Overlay Pilot Program Equipment
CIP
15 Mill & Overlay Pilot Program Equipment
Fleet
16 The Road Home - Family Hotel Winter Plan
GF
Section B: Grants for Existing Staff Resources
_
Section C: Grants for New Staff Resources
Section D: Housekeeping i
Move Funding for Downtown Central Precinct Tenant
1 Improvements for North Temple Substation and
GF
Downtown Central Project
Move Funding for Downtown Central Precinct Tenant
1 Improvements for North Temple Substation and
GF
Downtown Central Project
2 IMS FY 2023 Encumbrance Roll Forward
IMS
Move Cultural Core Funding to Non -Departmental
GF
3 from Arts Council Cost Center
Move Cultural Core Funding to Non -Departmental
GF
3 from Arts Council Cost Center
Section E: Grants Requiring No New Staff Resources
Administration Proposed I Council Approved
150,119.00
10,400.00
297,220.40 297,220.40 Ongoing 4.00
- 12,000.00 - 12,000.00 One-time -
12,000.00 12,000.00 12,000.00 12,000.00 One-time -
- 20,000.00 - 20,000.00 One-time -
3,323,590.00 - 3,323,590.00 One-time
3,204,371.00 - 3,204,371.00 One-time
400,000.00 400,000.00 One-time
(20,000.00) - (20,000.00) One-time -
20,000.00 20,000.00 One-time -
20,000.00
20,000.00
20,000.00
20,000.00 One-time -
-
200,000.00
-
200,000.00 Ongoing
135,992.49
One-time
-
205000.00
205,000.00 One-time
205,000.00
205:000.00
205,000.00
205,000.00 One-time
-
500,000.00
One-time
43,642.50
43,643.00 Ongoing 0.75
14,547.50
14,548.00 Ongoing 0.25
3,000.00
3,000.00 One-time -
-
250,000.00
250,000.00 One-time
(205,177.00)
-
(205,177.00) One-time
205,177.00
(955,177.00)
205,177.00
(955,177.00) One-time
955,177.00
955,177.00
955,177.00
955,177.00 One-time
(513,208.00) (513,208.00) One-time -
513,208.00 513,208.00 One-time -
4,269,o83.00 4,269,o83.00 One-time -
(250,000.00) (250,000.00) One-time -
250,000.00 250,000.00 One-time -
1
Fiscal Year 2023-24 Budget Amendment #g - 1-16-24 Adoption
Section F: Donations
Fiscal Year 2023-24 Budget Amendment #3 - 1-16-24 Adoption
Section G: Council Consent Agenda -- Grant Awards
Consent Agenda #2
1 Utah Department of Natural Resources/Forestry Misc Grants
200,000.00
200,000.00
200,000.00
200,000.00
One-time
-
2 Department of Workforce Services Know Your Neighbc Misc Grants
100,000.00
100,000.00
100,000.00
1oo,000.00
One-time
-
3 EPA Salt Lake City Schovaers Cleanup Misc Grants
495,200.00
495,200.00
495,200.00
495,200.00
One-time
4 Emergency Management Performance Grant (EMPG G Misc Grants
38,000.00
38,000.00
38,000.00
38,000.00
One -rime
5 Victims of Crime Act (VOCA) SLCPD Victim Advocates Misc Grants
346,131.80
346,131.80
346,132.00
346,132.00
One-time
6 Edward Byrne Memorial Justice Assistance Grant Misc Grants
386,620.00
386,620.00
386,620.00
386,620.00
One -rime
-
(JAG)
7 Rocky Mountain Power Make Ready Rosewood Park Misc Grants
29,507.51
29,507.51
29,5o8.00
29,5o8.00
One -rime
8 Rocky Mountain Power Make Ready Riverside Park Misc Grants
20,517.38
20,517.38
20,517.00
20,517.00
One -rime
-
9 Rocky Mountain Power Make Ready Regional Athletic Misc Grants
12,881.77
12,881.77
12,882.00
12,882.00
One -rime
-
Complex
io Rocky Mountain Power Make Ready Day Riverside Libi Misc Grants
22,642.33
22,642.33
22,642.00
22,642.00
One-time
-
11 FEMA Power Poles Cameras Misc Grants
39,200.00
39,200.00
39,200.00
39,200.00
One -rime
12 Utah Internet Crimes Against Children Task Force Misc Grants
15,000.00
15,000.00
15,000.00
15,000.00
One -rime
Section I: Council Added Items
1 Releasing Funds for Physical Security Improvements CIP
-
-
-
290,000.00
One -rime
to City Hall
a&M
A
Total of Budget
3,1039054.79
15,0909714.68
391039055.00
14,5849204.40
7.00
Amendment Items
Administration Proposed
Council Approved
ExpenditureOngoing
or One -
Initiative
Total by Fund, BudgetAmendment #1:
General Fund GF
-
1,730,731.89
-
1,434,220.40
6.00
Fleet Fund Fleet
975,177.00
975,177.00
975,177.00
975,177.00
CIP Fund CIP
410,177.00
(750,177.00)
410,177.00
(46o,177.00)
Transportation Fund Transportation
-
(205,177.00)
-
(205,177.00)
Impact Fees Fund Impact Fees
-
6,527,961.00
-
6,527,961.00
IMS Fund IMS
12,000.00
4,531,o83.00
12,000.00
4,531,083.00
-
Miscellaneous Grants Misc Grants
1,705,700.79
2,234,473.29
1,705,701.00
1,734,474.00
0.25
CDBG Operating Fund CDBG Grants
-
46,642.50
-
46,643.00
0.75
Total of Budget Amendmen4
3,1039054.79
15,090,714.68
391039055.00
14 5849204.40
7.00
Fiscal Year 2023-24 Budget Amendment #3 - 1-16-24 Adoption
Current Year Budget Summary, provided for information only
FY2o2z-2a Budoet. Includina BudaetAmendments
General Fund (Fund i000)
448,514,918
0.00
0.00
0.00
448,514,918.00
Curb and Gutter (FC 20)
3,000
3,000.00
DEA Task Force Fund (FC 41)
1,397,355
1,397,355.00
Misc Special Service Districts (FC 46)
1,700,000
-
0.00
1,700,000.00
Street Lighting Enterprise (FC 48)
4,681,185
4,681,i85.00
Water Fund (FC 51)
176,637,288
176,637,288.00
Sewer Fund (FC 52)
289,941,178
289,941,178.00
Storm Water Fund (FC 53)
19,865,892
1998659892.00
Airport Fund (FC 54,55,56)
403,513,000
403,513,000.00
Refuse Fund (FC 57)
25,240,459
25,2409459.00
Golf Fund (FC 59)
12,710,067
12,710,067.00
E-911 Fund (FC 60)
3,925,000
3,9259000.00
Fleet Fund (FC 61)
32,io8,969
36,800.00
975,177.00
33,120,946.00
IMS Fund (FC 65)
36,254,357
9,000.00
6,000.00
12,000.00
369281,357.00
County Quarter Cent Sales Tax for
Transportation (FC 69)
q ,700,000
937009000.00
CDBG Operating Fund (FC 71)
5,597,763
-
5,5973763.00
Miscellaneous Grants (FC 72)
8,919,917
16,197,423.00
1,705,701.00
26,823,041.00
Other Special Revenue (FC 73)
400,000
62,416.00
462,416.00
Donation Fund (FC 77)
500,000
500,000.00
Housing Loans & Trust (FC 78)
14,659,043
1496599043.00
Debt Service Fund (FC 81)
32,341,586
32,341,586.00
CIP Fund (FC 833 84 & 86)
30,199,756
218,000.00
25,485,893.25
410,177.00
56,3139826.25
Governmental Immunity (FC 85)
3,888,581
3,888,581.00
Risk Fund (FC 87)
60,932,137
6099323137.00
Total of Budget Amendment Items
1,623,631,451
263,800.00
41,751,732.25
3,103,055.00
1,668,750,038.25
4
Fiscal Year 2023-24 Budget Amendment #3 - 1-16-24 Adoption
General Fund (FC 10)
448,514,918
204,200.00
(763,950.00)
1,434,220.40
449,389,388.40
Curb and Gutter (FC 20)
3,000
3,000.00
DEA Task Force Fund (FC 41)
1,397,355
1,397,355.00
Misc Special Service Districts (FC 46)
1,700,000
664,293.70
2,364,293.70
Street Lighting Enterprise (FC 48)
6,044,119
6,044,119.00
Water Fund (FC 51)
177,953,787
1779953,787.00
Sewer Fund (FC 52)
301,832,622
301,832,622.00
Storm Water Fund (FC 53)
22,947,474
22,9473474.00
Airport Fund (FC 54,55,56)
520,438,997
520,438,997.00
Refuse Fund (FC 57)
28,263,792
2892633792.00
Golf Fund (FC 59)
17,938,984
17,938,984.00
E-911 Fund (FC 60)
3,800,385
338003385.00
Fleet Fund (FC 61)
32,498,750
14,461,793.00
975,177.00
47,9359720.00
IMS Fund (FC 65)
38,702,171
9,000.00
6,000.00
4,531,083.00
43,248,254.00
County Quarter Cent Sales Tax for
9,700,000
(205,177.00)
93494,823.00
Transportation (FC 69)
CDBG Operating Fund (FC 71)
5,597,763
46,643.00
5,644,406.00
Miscellaneous Grants (FC 72)
8,919,917
16,197,423.00
1,734,474.00
26,8519814.00
Other Special Revenue (FC 73)
400,000
65,472.00
4653472.00
Donation Fund (FC 77)
500,000
500,000.00
Housing Loans & Trust (FC 78)
10,212,043
103212,043.00
Debt Service Fund (FC 81)
34,894,979
34,894,979.00
CIP Fund (FC 833 84 & 86)
29,708,286
218,000.00
25,485,893.25
6,067,784.00
6134799963.25
Governmental Immunity (FC 85)
3,370,012
3,370,012.00
Risk Fund (FC 87)
63,574,655
63,574,655.00
Total of Budget Amendment Items
197689914,009
14,892,993.00
41,655,131.95
14,584,204.40
19840,0463338.35
Manager
Analyst, City Council
5