08 of 2024 - RDA Budget Amendment No. 4 for FY 2023-241
REDEVELOPMENT AGENCY OF SALT LAKE CITY
RESOLUTION NO
Fourth Budget Amendment for Fiscal Year 2023-2024
RESOLUTION OF THE BOARD OF DIRECTORS OF THE REDEVELOPMENT AGENCY
OF SALT LAKE CITY AMENDING THE FINAL BUDGET OF THE RDA FOR FISCAL
YEAR 2023-2024.
WHEREAS, on June 13, 2023, the Redevelopment Agency (RDA) Board of Directors
Board) adopted the final budget of the RDA, effective for the fiscal year beginning July 1, 2023,
and ending June 30, 2024, in accordance with the requirements of Section 17C-1-601.5 of the Utah
Code.
WHEREAS, all conditions precedent to amend the RDA's final annual budget have been
accomplished.
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the
Redevelopment Agency of Salt Lake City:
1. Purpose. The purpose of this resolution is to amend the final annual budget of the
RDA, as approved, ratified and finalized by the Board on June 13, 2023.
2. Adoption of Amendments. The budget amendments shown on Exhibit A as “Board
Approved” are hereby adopted and incorporated into the annual budget of the RDA.
3. Filing of copies of the Budget Amendments. The Salt Lake City Finance
Department, on behalf of the RDA, is authorized and directed to certify and file a copy of said
budget amendments in the office of the Finance Department, the RDA, and the office of the City
Recorder, which amendments shall be available for public inspection.
Passed by the Board of Directors of the Redevelopment Agency of Salt Lake City, Utah,
this day of , 2024, to be effective upon adoption.
Chair
Approved as to form:
Salt Lake City Attorney’s Office
Allison Parks
8 of 2024
11th June
RDA Board
Allison Parks (Jun 14, 2024 09:12 MDT)
2
The Executive Director:
does not request reconsideration
requests reconsideration at the next regular Agency meeting
Erin Mendenhall, Executive Director
Attest:
City Recorder
Erin Mendenhall (Jul 11, 2024 18:24 MDT)
4
ind4 Tri.h(an (Jul 1ф, 2024 0ш:0ц MDT)
3
EXHIBIT A TO RESOLUTION
Attach Board’s Final Approved Budget Amendment]
Contingent Appropriation and Notes
Fiscal Year 2023-24 RDA Budget Amendment #4
Administration Proposed Board Approved
Initiative Number/Name Project Area Revenue Amount Expenditure Amount Revenue Amount Expenditure Amount Ongoing or One-time FTEs
Section A: New Items
1 Tax Increment Revenue Central Business District $2,621,013.00
1 Tax Increment Revenue Block 70 $304,764.00
1 Tax Increment Revenue Depot District $649, 230.00
1 Tax Increment Revenue Granary District $253,977.00
1 Tax Increment Revenue North Temple $504,760.00
1 Tax Increment Revenue North Temple Viaduct $284,199.00
1 Tax Increment Revenue Stadler Rail $16,694.00
1 Tax Increment Revenue 9-Line $317,508.00
1 Tax Increment Revenue State Street $1,329,972.00
1 Tax Increment Revenue Northwest Quadrant $1,052,539.00
1 Tax Increment Revenue Block 67 North $358,599.00
2 Transfer In Primary Housing $589,124.00
2 Transfer Out Depot District $129,846.00
2 Transfer Out Granary District $50,795.00
2 Transfer Out North Temple $100,952.00
2 Transfer Out Stadler Rail $1,669.00
2 Transfer Out 9-Line $31,751.00
2 Transfer Out State Street $132,997.00
2 Transfer Out Northwest Quadrant $105,254.00
2 Transfer Out Block 67 North $35,860.00
3 Transfer In Agency Operations $790,676.00
3 Transfer Out Central Business District $262,102.00
3 Transfer Out Depot District $97,385.00
3 Transfer Out Granary District $38,096.00
3 Transfer Out North Temple $126,150.00
3 Transfer Out North Temple Viaduct $4,263.00
3 Transfer Out Stadler Rail $835.00
3 Transfer Out 9-Line $5,663.00
3 Transfer Out State Street $132,998.00
3 Transfer Out Northwest Quadrant $105,254.00
3 Transfer Out Block 67 North $17,930.00
4 Charges and Services Agency Operations $153,117.00
4 Operation and Maintenance Agency Operations $75,000.00
5 Debt Service and Contractual Obligations North Temple $27,766.00
5 Debt Service and Contractual Obligations North Temple Viaduct $279,936.00
5 Debt Service and Contractual Obligations Block 67 North $35,860.00
5 Debt Service and Contractual Obligations Primary Housing $81,619.00
5 Debt Service and Contractual Obligations Northwest Quadrant $105,254.00
6 Transfer out Central Business District $(292,852.00)
6 Transfer In Block 70 $(292,852.00)
7 Taxing Entity Payments Central Business District $1,572,608.00
7 Taxing Entity Payments Block 70 $11,912.00
7 Taxing Entity Payments 9-Line $3,591.00
8 TI reimbursements Stadler Rail $14,190.00
8 TI reimbursements Northwest Quadrant $736,777.00
8 TI reimbursements Block 67 North $268,949.00
9 Transition Holding Accout Central Business District $786,303.00
9 Transition Holding Accout Depot District $421,999.00
9 Transition Holding Accout Granary District $165,086.00
9 Transition Holding Accout North Temple $249,892.00
9 Transition Holding Accout 9-Line $276,503.00
9 Transition Holding Accout State Street $648,977.00
9 Transition Holding Accout Primary Housing $507, 505.00
10 Infrastructire Study State Street $415,000.00
Section B: Grants for Existing Staff Resourc
Section C: Grants for New Staff Resources
Section D: Housekeeping
Section E: Grants Requiring No New Staff R
Section F: Donations
Section G: Board Consent Agenda -- Grant
Section I: Board Added Items
Total of Budget Amendment Items -0 --
Total by Fund, Budget Amendment #4:
Redevelopment Agency Central Business District 2,621,013.00 2,328,161.00 -
Redevelopment Agency Block 70 11,912.00 11,912.00
Redevelopment Agency Depot District 649,230.00 649,230.00
Redevelopment Agency Granary District 253,977.00 253,977.00
Redevelopment Agency North Temple 504,760.00 504,760.00
Redevelopment Agency North Temple Viaduct 284,199.00 284,199.00
Redevelopment Agency Stadler Rail 16,694.00 16,694.00
Redevelopment Agency 9-Line 317,508.00 317,508.00
Redevelopment Agency State Street 1,329,972.00 1,329,972.00
Redevelopment Agency Northwest Quadrant 1,052,539.00 1,052,539.00
Redevelopment Agency Block 67 North 358,599.00 358, 599.00
Redevelopment Agency Primary Housing 589,124.00 589,124.00
Redevelopment Agency Secondary Housing --
Redevelopment Agency Housing Development Fund --
Redevelopment Agency Westside Community Initiative --
Redevelopment Agency Program Income Fund --
Redevelopment Agency Revolving Loan Fund ---
Redevelopment Agency Agency Operations 790,676.00 228,117.00 -
Total of Budget Amendment Items 8,780, 203.00 7,924,792.00 ---
Current Year Budget Summary, provided for infor
FY 2023-24 Budget, Including Budget Amen
Total Revenue RDA BA #1 Total RDA BA #2 Total RDA BA #3 Total RDA BA #4 Total Total To-Date
Redevelopment Agency 80,803,841 -6,476, 014 --$8,780, 203.00 74,327,827
Total of Budget Amendment Items 80,803,841 -6,476,014 --74,327,827
Total Expense RDA BA #1 Total RDA BA #2 Total RDA BA #3 Total RDA BA #4 Total Total To-Date
Redevelopment Agency 80,803,841 -6,476,014 --$7,924,792.00 74,327,827
Total of Budget Amendment Items 80,803,841 -6,476,014 --74,327,827
Certification
Budget Manager
Deputy Director, City Council/RDA Board
Benjamin Luedtke (Jun 13, 2024 15:46 MDT)
Senior Analyst, Salt Lake City Council Office
CO, Salt Lake City
Adopted June 11, 2024 - RDA Resolution 08 of
2024 FY24 Budget Amendment #4
Final Audit Report 2024-07-15
Created:2024-06-13
By:DeeDee Robinson (deedee.robinson@slcgov.com)
Status:Signed
Transaction ID:CBJCHBCAABAAuc0DSYcYWCd88cVVhle2woNtKJ13mPgL
"Adopted June 11, 2024 - RDA Resolution 08 of 2024 FY24 Bud
get Amendment #4" History
Document created by DeeDee Robinson (deedee.robinson@slcgov.com)
2024-06-13 - 6:54:00 PM GMT
Document emailed to Benjamin Luedtke (benjamin.luedtke@slcgov.com) for signature
2024-06-13 - 7:06:05 PM GMT
Email viewed by Benjamin Luedtke (benjamin.luedtke@slcgov.com)
2024-06-13 - 9:45:56 PM GMT
Document e-signed by Benjamin Luedtke (benjamin.luedtke@slcgov.com)
Signature Date: 2024-06-13 - 9:46:58 PM GMT - Time Source: server
Document emailed to Mary Beth Thompson (marybeth.thompson@slcgov.com) for signature
2024-06-13 - 9:47:00 PM GMT
Email viewed by Mary Beth Thompson (marybeth.thompson@slcgov.com)
2024-06-14 - 2:54:03 PM GMT
Document e-signed by Mary Beth Thompson (marybeth.thompson@slcgov.com)
Signature Date: 2024-06-14 - 2:54:28 PM GMT - Time Source: server
Document emailed to Allison Parks (allison.parks@slcgov.com) for signature
2024-06-14 - 2:54:30 PM GMT
Email viewed by Allison Parks (allison.parks@slcgov.com)
2024-06-14 - 3:11:55 PM GMT
Document e-signed by Allison Parks (allison.parks@slcgov.com)
Signature Date: 2024-06-14 - 3:12:13 PM GMT - Time Source: server
Document emailed to alejandro.puy@slcgov.com for signature
2024-06-14 - 3:12:15 PM GMT
Email viewed by alejandro.puy@slcgov.com
2024-06-14 - 3:12:58 PM GMT
Email viewed by alejandro.puy@slcgov.com
2024-06-18 - 7:36:11 PM GMT
Email viewed by alejandro.puy@slcgov.com
2024-06-20 - 4:48:32 PM GMT
Email viewed by alejandro.puy@slcgov.com
2024-06-26 - 5:24:44 AM GMT
Email viewed by alejandro.puy@slcgov.com
2024-06-28 - 9:10:57 AM GMT
Email viewed by alejandro.puy@slcgov.com
2024-07-05 - 2:24:14 AM GMT
Email viewed by alejandro.puy@slcgov.com
2024-07-06 - 6:05:54 PM GMT
Email viewed by alejandro.puy@slcgov.com
2024-07-10 - 7:14:58 AM GMT
Signer alejandro.puy@slcgov.com entered name at signing as Alejandro Puy
2024-07-10 - 8:06:47 PM GMT
Document e-signed by Alejandro Puy (alejandro.puy@slcgov.com)
Signature Date: 2024-07-10 - 8:06:49 PM GMT - Time Source: server
Document emailed to Erin Mendenhall (erin.mendenhall@slcgov.com) for signature
2024-07-10 - 8:06:52 PM GMT
Email viewed by Erin Mendenhall (erin.mendenhall@slcgov.com)
2024-07-10 - 8:08:50 PM GMT
Document e-signed by Erin Mendenhall (erin.mendenhall@slcgov.com)
Signature Date: 2024-07-12 - 0:24:21 AM GMT - Time Source: server
Document emailed to Cindy Trishman (cindy.trishman@slcgov.com) for signature
2024-07-12 - 0:24:23 AM GMT
Document e-signed by Cindy Trishman (cindy.trishman@slcgov.com)
Signature Date: 2024-07-15 - 3:07:15 PM GMT - Time Source: server
Agreement completed.
2024-07-15 - 3:07:15 PM GMT