HomeMy WebLinkAboutCouncil Provided Information - 3/25/2025COUNCIL STAFF REPORT
CITY COUNCIL of SALT LAKE CITY
tinyurl.com/SLCFY25
TO:Council Members
FROM: Austin Kimmel, Sylvia Richards, and
Allison Rowland
Budget and Policy Analysts
DATE: March 25, 2025
RE: Budget Amendment Number 4 of Fiscal Year (FY) 2025
Budget Amendment Number Four includes 1 proposed amendment, a grant for $3,998,800 in revenues and expenditures.
The Administration is requesting approval from the Council because the size of the grant award exceeds the amount
available through the Holding Account. As mentioned below the fund balance chart, with the adoption of Budget
Amendment #4, the available fund balance will increase to 21.38 percent of the FY 2025 Adopted Budget. If the item is
adopted as proposed, then Fund Balance would be $40,257,199 above the 13% minimum target.
Fund Balance
While the increased General Fund Balance is
positive for the City’s fiscal position, it’s
important to note that the annual budget has
used an escalating amount of one-time
General Fund Balance revenues to fill the
annual budget structural deficit. The chart to
the side was provided by the Finance
Department to show how much General
Fund Balance was used in the past seven
fiscal years. Note the City’s current fiscal year
is FY2025 so the FY2026 column is only for
discussion purposes to show the impact of
the trend continuing. The Council may wish
to discuss with the Administration policy
goals for the use of General Fund Balance in
the next annual budget such as whether
reducing the reliance on one-time funding to
fill the structural deficit.
Tracking New Ongoing General Fund Costs
for the Next Annual Budget
The table of potential new ongoing General
Fund costs for the FY2026 annual budget is
available as Attachment 1 at the end of this
document. The total new ongoing costs from
Budget Amendments 1 through 4 would be
$6,381,054. Note that of the total cost, $4.1
million would be needed if the Homeless
Shelter Cities State Mitigation grant is not
available for FY2026.
Project Timeline:
Consent: March 4, 2025
1st Briefing: March 18, 2025
Public Hearing: March 25, 2025
Potential Adoption Vote: April 1, 2025
UPDATED Fund Balance Chart
The table below presents updated Fund Balance numbers and percentages based on the proposed changes included in
Budget Amendment #4.
As mentioned earlier, with the complete adoption of Budget Amendment #4, the available fund balance will increase to
21.38 percent of the FY 2025 Adopted Budget. If all the items are adopted as proposed, then Fund Balance would be
$40,257,199 above the 13% minimum target. The proposal includes one initiative for Council review.
A summary spreadsheet outlining proposed budget changes is attached. The Administration requests this
document be modified based on the decisions of the Council.
PUBLIC PROCESS: Public Hearing
Section E: Grants Requiring No Staff Resources
E-1: Lead Hazard Reduction Grant Award – ($3,998,800 – Misc. Grant Fund)
This item is to recognize a four-year grant award from Housing and Urban Development (HUD) in the amount of
$3,998,800 for lead paint mitigation in homes within the Salt Lake City boundaries. The mitigation work will include
exterior paint, windows, kitchen repairs and any other work requiring lead-based paint removal.
As this grant is too large for the grant holding account, the Administration added it to a budget amendment. The original
grant application submission memo from the Administration indicated that a new Housing Program Manager FTE would
be added as part of the grant; however, the Administration has since determined that a new FTE will not be needed. The
grant pays a portion of two existing FTE’s; one Rehabilitation Specialist II and one Rehabilitation Specialist I. The public
hearing was held on October 1, 2024.
Approximately 300 homes will benefit from this work from the Housing Stability division during the four-year grant
period in conjunction with Housing Stability’s existing Home Rehabilitation and Repair program, funded through the
CDBG (Community Development Block Grant) program. Originally, the city estimated that 120 homes would be
rehabilitated; however, HUD indicates the city’s cost estimate per home was too high. HUD estimates that 300 homes can
be abated.
There is a required grant match of $443,353 which will be funded by existing budget for the Home Rehabilitation and
Repair program, including staff costs and staff time spent on the projects. Applicants may apply through the Home
Rehabilitation and Repair program.
Additional budget detail:
CATEGORY GRANT AMOUNT MATCH AMOUNT
Salary $ 410,648.80 $ 78,150.00
Benefits $ 132,434.61 $ 25,203.00
Travel $ 21,094.96
Supplies and materials $ 22,200.00
Contracts $3,260,000.00 $340,000.00
Other direct costs $ 152,421.84
Total 3,998,800.21 $443,353.00
ATTACHMENTS
1. Ongoing Costs to the General Fund (See chart below)
2. Grant Application Submission Notification Memo
3. Lead Hazard Reduction Grant Abstract
ACRONYMS
CAFR – Comprehensive Annual Financial Report
CIP – Capital Improvement Program
CDBG – Community Development Block Grant Program
FOF – Funding Our Future
FTE – Full time Employee / Equivalent
FY – Fiscal Year
GF – General Fund
HUD – Housing and Urban Development
IMS – Information Management Services
ATTACHMENT 1
Council Request: Tracking New Ongoing Costs to the General Fund
Council staff has provided the following list of potential new ongoing costs to the General Fund. Many of these are new FTE’s approved during this fiscal year’s
budget amendments, noting that each new FTE increases the City’s annual budget costs if positions are added to the staffing document. Note that some items in the
table below are partially or fully funded by grants. If a grant continues to be awarded to the City in future years, then there may not be a cost to the General Fund
but grant funding is not guaranteed year-over-year.
Budget
Amendment Item
Potential Cost
to FY2026
Annual Budget
Full Time Employee
(FTEs)Notes
#1
Item A-1 Attorney’s Office
Organizational Structure
Change
$722,888
3 FTEs:
1 City Prosecutor
1 Senior City Attorney
1 Deputy Director of
Administration
City Prosecutor $178,278 for 9 months/$237,704
annually
Senior City Attorney Class 39 - $157,635.74 for 8
months/$236,454 annually
Deputy Director of Administration Class 40 -
$186,547 for 9 months or $248,730 annually.
At the time of publishing this staff report, the cost to
lease office space is unknown. The cost could be more or
less than the current budget under the soon-to-be
terminated interlocal agreement with the District
Attorney’s Office.
#1
Item D-8
$171,910
1 FTE:
Capital Asset Planning
Financial Analyst IV
position
Inadvertently left out of the Mayor’s Recommended
FY2025 Budget. Position would be dedicated to impact
fees compliance tracking and reporting for new state
requirements. Impact fees fully reimburse the General
Fund for the position’s cost.
$2,945,957 grant
funding*
4 FTEs:
3 Officer positions
1 Sergeant position
*Amount of grant funding needed in order to fully cover
the ongoing costs including the new FTEs.
#1
Item E-1 Homeless
Shelter Cities Mitigation
Grant FY25
Costs currently paid for
by the Homeless Shelter
Cities Mitigation Grant in
FY2024 that might be
shifting to the General
Fund in FY2025 $662,760
For ongoing costs related
to 15 existing FTEs; the
grant funds a total of 23
FTEs
$662,760 is needed for ongoing equipment for all 15
officers. The Administration is checking whether existing
budgets could absorb some of these costs.
#2
Item A-2 Enhanced
Security at Justice Court
$200,000
A security report identified an issue needing to be
addressed immediately.
Budget
Amendment Item
Potential Cost
to FY2026
Annual Budget
Full Time Employee
(FTEs)Notes
#2
Item A-3 Community
Oriented Policing Svcs or
COPS Hiring Grant from
U.S. Dept. of Justice for 2
new Sergeants & 10 new
Officers FY 24-25
$1,285,642
in FY2026
For ongoing costs related
to hiring 2 new Sergeant
FTEs and 10 new Officers
in the Police Dept.
Ongoing costs include grant salary match plus vehicles,
supplies & equipment. After the 48 month grant period
ends, the estimated annual cost to retain the 12 police
officers is $2,071,325.
#2
Item A-4 Vehicles, Equip-
ment & Related Police
Officer costs not covered
by the Homeless Shelter
Cities State Mitigation
Grant FY24-25
$498,692 is
ongoing
For ongoing costs related
to the hiring of new
officers
Ongoing costs include ongoing salary increases, supplies,
body cameras, vehicles, and computers.
#1 & #2
D-7 Prosecutor’s Office
Changes since Budget
Amendment #1
(-$280,279)
back to General
Fund Balance
1 FTE Removed
City Prosecutor FTE
removed
Reverses a portion of budgetary impacts & actions
outlined in BAM#1, Item A-1.
#3
A-2 IMS – Add 1 full-time
Cybersecurity Engineer
and convert 1 part-time
Graphic Designer into
full-time using funds
from the elimination of
additional part-time
positions.
$173,484
ongoing for
Cybersecurity
Engineer
position
Adds 1 Cybersecurity
Engineer Position
.50 Graphic Design
position was requested
but NOT approved by the
Council.
TOTAL $6,381,054 39 total FTEs of which
16 are New FTEs
Note that of the total cost, $4.1 million would be needed
if the Homeless Shelter Cities State Mitigation grant is
not available for FY2026
Grant Application Submission Notification Memo
TO: Office of the City Council I Cindy Gust -Jenson, Jennifer Bruno, Taylor Hill, Sylvia Richards, Linda Sanchez,
Lehua Weaver
Office of the Mayor I Erin Mendenhall, Rachel Otto, Jill Love
Department of Finance I Mary Beth Thompson, Amy Dorsey, Sarah Behrens, Randy Hillier
Office of the City Attorney I Jaysen Oldroyd, Katherine Lewis, SLCRecorder@slcgov.com
Department Contacts I Heather Royall, Amanda Best, Tony Milner, Tammy Hunsaker
FROM: Annie Christensen
DATE: August 21, 2024
SUBJECT: Lead Hazard Reduction Grant Submission 8/16/2024
FUNDING AGENCIES: Housing and Urban Development
GRANT PROGRAM: Lead Hazard Reduction Grant Submission
REQUESTED GRANT AMOUNT: $3,998,800.21 Federal Share ($4,440,952.81 total)
DEPARTMENT: Community and Development, Housing Stability Division
COLLABORATING AGENCIES: None
DATE SUBMITTED: 8/16/2024
SPECIFICS:
❑ Equipment/Supplies Only
❑ Technical Assistance
® Provides 3 Hourly Positions
® Existing ® New ❑Overtime ❑ Requires Funding After Grant
Explanation: Please see below
® Match Required $442,152.60 ❑ In -Kind Services and ® Cash
$252,552.60 SLC cash match + $189,600 Other HUD funds match
GRANT DETAILS:
Project Summary: Please see attached
Period of Performance: 11/15/2024—11/15/2028
Personnel: Rehabilitation Specialist II: 0.75 FTE * 4 years 15% SLC Match Existing personnel
Housing Program Manager: 0.10 FTE * 4 years 100% SLC Match New hire personnel
Rehabilitation Specialist I 0.25 FTE * 4 years 15% SLC Match Existing personnel
Federal award Identifier: FR-6800-N-13
Grants.gov submission: GRANT14234838
Salt Lake Citv Corporation Lead Hazard Reduction Grant Abstract
1.
Type ofApplicant New
Type of Jurisdiction > 3,500 occupied housing units
(large, urban _jurisdiction)
List Complete Target Area Salt Lake City, Utah
Total Federal Amount Requested $3,998,800.21
Lead Funding $3,998,800.21
LBPHCILHRD Requested
Healthy Homes Supplemental Request $0.00
Match Commitment 11%
Total Lead -Safe Units Proposed 120
Total Healthy Homes Interventions Proposed 0
2.
Salt Lake City Housing Stability is applying for the Lead Hazard Reduction Grant to
serve residents who live in Salt Lake City boundaries. Salt Lake City has a population of
204,657, according to the 2022 Census, with a variety of housing stock. The average home was
built in 1962, with over 25,000 built pre-1940, according to census data. According to HUD, Salt
Lake City qualifies as an area of Highest Lead -Based Paint Abatement Needs with 9,304
occupied pre-1940 rental units. Salt Lake City includes all or part of 59 census tracts, with 17 of
the tracts labeled as disadvantaged according to the HUD OLHCHH 2O22 NOFOs Mapping
Tool.
Salt Lake City Housing Stability currently operates a Home Repair program in Salt Lake
City that also does lead -based paint mitigation as needed. There have been at least three projects
a year that the Home Repair program could not assist due to the high levels of lead -based paint
and necessary mitigation. If awarded the Lead Hazard Reduction Grant, the available award for
each homeowner would increase and improve the likelihood of more projects being completed in
Salt Lake City. The award will also increase the safety of homes in Salt Lake City for current and
future residents. Housing prices have risen quickly over the last four years, and it is important for
the City to keep residents in homes that are affordable. Allowing residents to improve the safety
of their homes with grant products, allow residents to stay in their homes and continue to utilize
income on other regular payments or needs like rent, mortgage, utilities, and/or groceries.
The Lead Hazard grant would work in partnership with Salt Lake City Housing
Stability's current Home Rehabilitation and Repair program, funded through CDBG. The match
would come from the Home Rehabilitation and Repair program and staff. Salt Lake City also
plans to leverage General City funds for salaries, benefits, and project work.
Salt Lake City Housing Stability also frequently works with other Home Repair programs
in Salt Lake County to communicate and collaborate on projects. Salt Lake City Housing
Stability meets quarterly with those other organizations including Salt Lake County, Habitat for
Humanity, West Valley City, ASSIST, Community Development Corporation of Utah, and
NeighborWorks.
The work planned to undertake with this grant includes general lead mitigation for exterior paint,
windows, kitchen repairs, and any other work that may require lead -based paint mitigation. Salt
Lake City is familiar with the federally required procurement process and requirements. Salt
Lake City Housing Stability has an approved vendor list for contractors that are certified in lead -
based paint from Utah Department of Environmental Quality. All Notice to Bidders are sent to
the pre -qualified list for a pre -bid meeting and public bid opening. The lowest, responsive bidder
is the contractor that is selected to work on the projects. Salt Lake City also plans to reach out to
new contractors and certified lead -based paint inspectors, risk assessors, and supervisors to
expand the contractors that we currently work with.
Salt Lake City plans to mitigate lead hazards on 120 homes in Salt Lake City boundaries over the
four year, 48 month, period of performance with a total budget of $4,440,952.81. The Federal
Share request is $3,998,800.21 with a match from Salt Lake City of $442,152.60. The match will
come from Salt Lake City general funds and CDBG Home Repair program costs.