001 of 2021 - Budget Amendment No. 6 for Fiscal Year 2020-21SALT LAKE CITY ORDINANCE
No. 1 of 2021
(Sixth amendment to the Final Budget of Salt Lake City, including
the employment staffing document, for Fiscal Year 2020-2021)
An Ordinance Amending Salt Lake City Ordinance No. 27 of 2020 which adopted the
Final Budget of Salt Lake City, Utah, for the Fiscal Year Beginning July 1, 2020 and Ending
June 30, 2021.
In June of 2020, the Salt Lake City Council adopted the final budget of Salt Lake City,
Utah, including the employment staffing document, effective for the fiscal year beginning July 1,
2020 and ending June 30, 2021, in accordance with the requirements of Section 10-6-118 of the
Utah Code.
The City’s Budget Director, acting as the City’s Budget Officer, prepared and filed with
the City Recorder proposed amendments to said duly adopted budget, including the amendments
to the employment staffing document necessary to effectuate the staffing changes specifically
stated herein, copies of which are attached hereto, for consideration by the City Council and
inspection by the public.
All conditions precedent to amend said budget, including the employment staffing
document as provided above, have been accomplished.
Be it ordained by the City Council of Salt Lake City, Utah:
SECTION 1. Purpose. The purpose of this Ordinance is to amend the final budget of
Salt Lake City, including the employment staffing document, as approved, ratified and finalized
by Salt Lake City Ordinance No. 27 of 2020.
SECTION 2. Adoption of Amendments. The budget amendments, including
amendments to the employment staffing document necessary to effectuate the staffing changes
2020-5642
2
specifically stated herein, attached hereto and made a part of this Ordinance shall be, and the
same hereby are adopted and incorporated into the budget of Salt Lake City, Utah, including the
amendments to the employment staffing document described above, for the fiscal year beginning
July 1, 2020 and ending June 30, 2021, in accordance with the requirements of Section 10-6-128
of the Utah Code.
SECTION 3. Filing of copies of the Budget Amendments. The said Budget Officer is
authorized and directed to certify and file a copy of said budget amendments, including
amendments to the employment staffing document, in the office of said Budget Officer and in
the office of the City Recorder which amendments shall be available for public inspection.
SECTION 4. Effective Date. This Ordinance shall take effect upon adoption.
Passed by the City Council of Salt Lake City, Utah, this 19th day of January, 2021.
________________________
CHAIRPERSON
ATTEST:
______________________________
CITY RECORDER
Transmitted to the Mayor on __________________
Mayor’s Action: ____ Approved ____ Vetoed
_________________________
MAYOR
ATTEST:
_______________________________
CITY RECORDER
(SEAL)
Bill No. 1 of 2021
Published: ___________________.
Salt Lake City Attorney’s Office
Approved As To Form
_________________________
Jaysen Oldroyd
Jaysen Oldroyd (Jan 29, 2021 12:54 MST)
Jan 29, 2021
Amy Fowler (Feb 1, 2021 20:30 MST)
Feb 1, 2021
Erin Mendenhall (Feb 1, 2021 20:32 MST)
4
Cindy Trishman (Feb 2, 2021 14:18 MST)
Cindy Trishman (Feb 2, 2021 14:18 MST)
February 7, 2021
Initiative Number/Name Fund Revenue Amount Expenditure
Amount Revenue Amount Expenditure
Amount
Ongoing or One-
time FTEs
1 Fisher Carriage House Exploration Center
Construction CIP - 793,732.00 - 540,732.00 One-time -
2 Glendale Waterpark Redevelopment Plan CIP - 225,000.00 - 225,000.00 One-time -
3 Trailhead Property Acquisition CIP - 275,000.00 - 275,000.00 One-time -
4 City Innovations Team - Non Departmental GF - 453,399.00 - 453,399.00 On-going -
4 City Innovations Team - CAN GF - (166,764.00)- (166,764.00)On-going (4.00)
4 City Innovations Team - Public Services GF - (222,962.00)- (222,962.00)On-going (2.00)
4 City Innovations Team IMS 453,399.00 453,399.00 453,399.00 453,399.00 On-going 7.00
5 Police Department Hiring Class GF - - - - On-going - See Contingent
Approporation
1 Airport Interim Financing Airport 300,000,000.00 - 300,000,000.00 - One-time -
-
1 Community Land Trust Housing (500,000.00) One-time -
1 Landlord Assurance Program Housing (297,000.00) One-time -
1 Service Models for the Most Vulnerable Housing 325,380.00 One-time -
1 Incentivized Rent Assistance Housing 271,620.00 One-time -
1 Landlord Tenant Mediation (aka Build an
Equitable City)Housing 88,000.00 One-time -
1 Shared Housing Housing 62,000.00 One-time -
1 Mortgage Assistance Housing 50,000.00 One-time -
2 HUD-CV Emergency Solutions Grant for the
Temporary Winter Shelter Grant 750,000.00 One-time -
Total of Budget Amendment Items 300,453,399.00 1,810,804.00 300,453,399.00 1,086,184.00 1.00
Total by Fund Class, Budget Amendment #1:
General Fund GF - 63,673.00 - 63,673.00 (6.00)
IMS Fund IMS 453,399.00 453,399.00 453,399.00 453,399.00 7.00
Airport Fund Airport 300,000,000.00 - 300,000,000.00 - -
Capital Improvement Program Fund CIP - 1,293,732.00 - 1,040,732.00 -
Housing Loans & Trust Housing - - - - -
Miscellaneous Grants (FC 72)Grant - - - 750,000.00 -
Total of Budget Amendment Items 300,453,399.00 1,810,804.00 300,453,399.00 2,307,804.00 1.00
- -
Fiscal Year 2020-21 Budget Amendment #6
Council ApprovedAdministration Proposed
Section I: Council Added Items
Section A: New Items
Section D: Housekeeping
Section F: Donations
Section E: Grants Requiring No New Staff Resources
Section G: Council Consent Agenda -- Grant Awards
Section C: Grants for New Staff Resources
Section B: Grants for Existing Staff Resources
1
Initiative Number/Name Fund Revenue Amount Expenditure
Amount Revenue Amount Expenditure
Amount
Ongoing or One-
time FTEs
Fiscal Year 2020-21 Budget Amendment #6
Council ApprovedAdministration Proposed
Current Year Budget Summary, provided for information only
FY 2020-21 Budget, Including Budget Amendments
FY 2020-21 Adopted
Budget BA #1 Total BA #2 Total BA #3 Total BA #4 Total BA #5 Total BA #6 Total Total To-Date
General Fund (FC 10)326,130,003 288,487.58 6,184,940.00 2,783,685.00 63,673.00 335,450,789
Curb and Gutter (FC 20)3,000 3,000
DEA Task Force Fund (FC 41)1,763,746 1,763,746
Misc Special Service Districts (FC 46)1,550,000 1,550,000
Street Lighting Enterprise (FC 48)5,379,697 1,500.00 5,381,197
Water Fund (FC 51)126,333,193 296,750.00 126,629,943
Sewer Fund (FC 52)212,638,399 108,500.00 212,746,899
Storm Water Fund (FC 53)17,961,860 32,650.00 17,994,510
Airport Fund (FC 54,55,56)302,311,600 - 520,000.00 38,956,452.00 341,788,052
Refuse Fund (FC 57)16,515,438 53,200.00 2,742,500.00 19,311,138
Golf Fund (FC 59)8,484,897 8,484,897
E-911 Fund (FC 60)3,789,270 3,789,270
Fleet Fund (FC 61)19,209,271 93,000.00 19,302,271
IMS Fund (FC 65)18,289,687 237,000.00 453,399.00 18,980,086
County Quarter Cent Sales Tax for
Transportation (FC 69)7,571,945 7,571,945
CDBG Operating Fund (FC 71)3,509,164 3,063,849.00 6,573,013
Miscellaneous Grants (FC 72)8,261,044 716,764.00 5,925,738.42 5,925,738.00 7,818,505.00 28,647,789
Other Special Revenue (FC 73)- -
Donation Fund (FC 77)2,380,172 2,380,172
Housing Loans & Trust (FC 78)23,248,016 23,248,016
Debt Service Fund (FC 81)37,519,401 (3,858,955.00) 33,660,446
CIP Fund (FC 83, 84 & 86)24,420,242 36,435,000.00 - 60,855,242
Governmental Immunity (FC 85)2,855,203 2,855,203
Risk Fund (FC 87)51,409,025 14,350.00 51,423,375
Total of Budget Amendment Items 1,221,534,273 716,764.00 7,463,826.00 45,141,392.00 5,925,738.00 49,091,934.00 517,072.00 1,330,390,999
Budget Manager
Analyst, City Council
Contingent Appropriation
The Council also voted to lift the hiring freeze and allow the Police Department to hire all positions temporarily frozen in the current year budget within the current budget allocation.
2
Ben Luedtke (Jan 29, 2021 12:38 MST)
Ordinance 1 of 21: Budget Amendment #6
Final Audit Report 2021-02-02
Created:2021-01-29
By:Cindy Trishman (cindy.trishman@slcgov.com)
Status:Signed
Transaction ID:CBJCHBCAABAANWYBQvndEUmK-fIxeEy2hPTxZD5gBABA
"Ordinance 1 of 21: Budget Amendment #6" History
Document created by Cindy Trishman (cindy.trishman@slcgov.com)
2021-01-29 - 3:59:56 AM GMT- IP address: 204.124.13.151
Document emailed to John Vuyk (john.vuyk@slcgov.com) for signature
2021-01-29 - 4:04:25 AM GMT
Email viewed by John Vuyk (john.vuyk@slcgov.com)
2021-01-29 - 3:46:21 PM GMT- IP address: 204.124.13.222
Document e-signed by John Vuyk (john.vuyk@slcgov.com)
Signature Date: 2021-01-29 - 3:46:51 PM GMT - Time Source: server- IP address: 204.124.13.222
Document emailed to Ben Luedtke (benjamin.luedtke@slcgov.com) for signature
2021-01-29 - 3:46:54 PM GMT
Email viewed by Ben Luedtke (benjamin.luedtke@slcgov.com)
2021-01-29 - 7:28:00 PM GMT- IP address: 204.124.13.222
Document e-signed by Ben Luedtke (benjamin.luedtke@slcgov.com)
Signature Date: 2021-01-29 - 7:38:15 PM GMT - Time Source: server- IP address: 204.124.13.222
Document emailed to Jaysen Oldroyd (jaysen.oldroyd@slcgov.com) for signature
2021-01-29 - 7:38:17 PM GMT
Email viewed by Jaysen Oldroyd (jaysen.oldroyd@slcgov.com)
2021-01-29 - 7:54:23 PM GMT- IP address: 174.204.30.120
Document e-signed by Jaysen Oldroyd (jaysen.oldroyd@slcgov.com)
Signature Date: 2021-01-29 - 7:54:43 PM GMT - Time Source: server- IP address: 174.204.30.120
Document emailed to Amy Fowler (amy.fowler@slcgov.com) for signature
2021-01-29 - 7:54:45 PM GMT
Email viewed by Amy Fowler (amy.fowler@slcgov.com)
2021-02-02 - 3:29:58 AM GMT- IP address: 136.36.122.143
Document e-signed by Amy Fowler (amy.fowler@slcgov.com)
Signature Date: 2021-02-02 - 3:30:07 AM GMT - Time Source: server- IP address: 136.36.122.143
Document emailed to Erin Mendenhall (erin.mendenhall@slcgov.com) for signature
2021-02-02 - 3:30:11 AM GMT
Email viewed by Erin Mendenhall (erin.mendenhall@slcgov.com)
2021-02-02 - 3:32:27 AM GMT- IP address: 97.117.144.102
Document e-signed by Erin Mendenhall (erin.mendenhall@slcgov.com)
Signature Date: 2021-02-02 - 3:32:49 AM GMT - Time Source: server- IP address: 97.117.144.102
Document emailed to Cindy Trishman (cindy.trishman@slcgov.com) for signature
2021-02-02 - 3:32:50 AM GMT
Document e-signed by Cindy Trishman (cindy.trishman@slcgov.com)
Signature Date: 2021-02-02 - 9:18:00 PM GMT - Time Source: server- IP address: 204.124.13.151
Agreement completed.
2021-02-02 - 9:18:00 PM GMT